d1275444_ex99-7.htm

The following discussion of Sprott Physical Silver Trust's (the "Trust") financial condition and results of operations should be read in conjunction with the Trust's financial statements and the related notes for the year ended December 31, 2011. All references to currencies in this report are in United States Dollars, unless stated otherwise.

The Trust is a closed-end mutual fund trust organized under the laws of the Province of Ontario, Canada, created to invest and hold substantially all of its assets in physical silver bullion. The Trust seeks to provide a secure, convenient and exchange-traded investment alternative for investors interested in holding physical silver bullion without the inconvenience that is typical of a direct investment in physical silver bullion. The Trust intends to achieve its objective by investing primarily in long-term holdings of unencumbered, fully allocated, physical silver bullion and does not speculate with regard to short-term changes in silver prices.

The risks of investing in the Trust are detailed in the prospectus dated October 28, 2010 related to the initial public offering of units of the Trust. There have been no material changes to the Trust since inception that affected the overall level of risk. The principal risks associated with investing in the Trust are the price of silver, the net asset value and/or the market price of the units, the purchase, transport, insurance and storage of physical silver bullion, liabilities of the Trust, and redemption of units.

During the period from January 1, 2011 to December 31, 2011, the trust redeemed 2,910 units for cash at a cost of $41,971. There were no unit issuances during this period.

The value of the net assets of the Trust as of December 31, 2011 was $621.4 million or $10.81 per unit, compared to $695.2 million or $12.09 per unit per unit as at December 31, 2010, the Trust's most recent fiscal year end. The Trust held 22,298,540 ounces of physical silver bullion as of December 31, 2011 and 2010. As at December 31, 2011, the spot price of silver was $27.84 an ounce compared to a price of $30.92 an ounce as at December 31, 2010.

The Trust's net asset value per unit on December 31, 2011 was $10.81. The units closed at $13.43 on the NYSE Arca and $13.55 on the TSX on December 30, 2011 (the last trading day of 2011) compared to closing prices of $14.07 on the NYSE Arca and $14.07 on the TSX on December 31, 2010. The units are denominated in U.S. dollars on both exchanges. During the period from January 1, 2011 to December 31, 2011, the Trust's units traded on the NYSE Arca at an average premium to net asset value of approximately 17.5%.

________________________________________

1 In this report, net asset value refers to the value of the Trust as calculated for transaction purposes, whereas net assets is used for financial statement purposes. All references to currencies in this report are in United States Dollars, unless stated otherwise.

The Trust pays the Manager, Sprott Asset Management LP, a monthly management fee equal to 1/12 of 0.45% of the value of the net assets of the Trust (determined in accordance with the trust agreement), plus any applicable Canadian taxes. The management fee is calculated and accrued daily and payable monthly in arrears on the last day of each month. For the period from January 1, 2011 to December 31, 2011, the Trust incurred management fees of $3,551,302 (not including applicable Canadian taxes).

The Trust pays its own operating expenses, which include, but are not limited to, audit, legal, trustee fees, unitholder reporting expenses, general and administrative fees, filing and listing fees payable to applicable securities regulatory authorities and stock exchanges, storage fees for the physical silver bullion, costs incurred in connection with the Trust's continuous disclosure public filing requirements and investor relations and any expenses associated with the implementation and on-going operation of the Independent Review Committee of the Trust. Operating expenses for the period from January 1, 2011 to December 31, 2011 amounted to $1,106,524 (not including applicable Canadian taxes).

The following tables show selected key financial information about the Trust and are intended to help you understand the Trust's financial performance for the year ended December 31, 2011 and for the period from October 28, 2010 to December 31, 2010.

	For the year ended December 31, 2011 $			October 28, 2010 – December 31, 2010 $
Net assets per Unit, beginning of period		12.09			10.00
Increase (decrease) from operations2:
Total revenue		–			–
Total expenses		(0.09	)		(0.01	)
Realized gains (losses) for the period		–			–
Unrealized gains (losses) for the period		(1.19	)		2.60
Total increase (decrease) from operations		(1.28	)		2.59
Net assets per Unit, end of period		10.81			12.09

Net assets per unit is calculated based on the actual number of units outstanding at the relevant time. The increase/decrease from operations is based on the weighted average number of units outstanding over the period shown. This table is not intended to be a reconciliation of the beginning to ending net assets per unit.

	December 31, 2011			December 31, 2010
Total net asset value (000's)1	$	621,428		$	695,232
Number of Units outstanding1		57,497,090			57,500,000
Management expense ratio2		0.66	%		0.62	%
Trading expense ratio3	nil			nil
Portfolio turnover rate4	nil			nil

Net asset value per Unit	$	10.81		$	12.09
Closing market price – NYSE Arca	$	13.43	5	$	14.07
Closing market price – TSX	$	13.55	5	$	14.07

2	Management expense ratio for the year is based on total expenses (excluding commissions and other portfolio transaction costs) for the stated period and is expressed as an annualized percentage of daily average net asset value during the period from January 1, 2011 to December 31, 2011.

The trading expense ratio represents total commissions and other portfolio transaction costs expressed as an annualized percentage of daily average net asset value during the period shown. Since there are no direct trading costs associated with physical bullion trades, the trading expense ratio is nil.

The Trust's portfolio turnover rate indicates how actively the Trust's portfolio adviser trades its portfolio investments. A portfolio turnover rate of 100% is equivalent to the Trust buying and selling all of the securities in its portfolio once in the course of the year. The higher the Trust's portfolio turnover rate in a year, the greater the chance of an investor receiving taxable capital gains in the year. There is not necessarily a relationship between a high turnover rate and the performance of the Trust.

The indicated rates of return are the historical total returns including changes in unit values and assume reinvestment of all distributions in additional units of the Trust. These returns do not take into account sales, redemption, distribution or optional charges or income taxes payable by any unitholder that may reduce returns. Please note that past performance is not indicative of future performance. All rates of returns are calculated based on the Net Asset Value of the units of the Trust.

The bar chart below indicates the performance of the Trust units for each of the periods shown, and illustrates how the Trust's performance has changed from period to period. The chart shows, in percentage terms, how much an investment made on the first day of each period would have grown or decreased by the last day of each period.

	Ounces		Fair Value per ounce $		Average Cost $		Fair Value $			% of Net Assets %
Physical silver bullion		22,298,540		27.84		541,723,287		620,876,086			99.9
Cash and Cash Equivalents								557,138			0.1
Other Net Liabilities								(5,256	)		(0.0	)
Total Net Assets								621,427,968			100.0