XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities:    
Net Loss $ (2,270,828) $ (696,079)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 1,250,726 211,304
Bad debt expense 28,682  
Equity in loss (income) of unconsolidated affiliates 32,958 (12,565)
Changes in operating assets and liabilities:    
Accounts receivable (93,503) (226,112)
Prepaid expenses (306,607) (57,181)
Accounts payable and accrued expenses 187,112 214,116
Accrued interest 1,644 17,475
Deferred revenue 71,332 6,000
Net Cash Used in Operating Activities (1,098,484) (543,042)
Cash Flows from Investing Activities:    
Deposits to restricted cash (227,943)  
Purchase of equipment (504,597)  
Business acquisitions, net of cash acquired (10,401,952) (9,924,565)
Acquisition of investment in unconsolidated affiliate (258,166)  
Distributions from unconsolidated affiliates 16,515  
Purchase of convertible note receivable (100,000)  
Net Cash Used in Investing Activities (11,476,143) (9,924,565)
Cash Flows from Financing Activities:    
Proceeds from notes payable to stockholders   219,000
Payments on notes payable to stockholders   (3,500)
Proceeds from issuance of stock 41,761,319 24,500,000
Contribution of capital   5,163
Net Cash Provided by Financing Activities 41,761,319 24,720,663
Net Increase in Cash 29,186,692 14,253,056
Cash, Beginning of Period 13,189,066 1,461
Cash, End of Period 42,375,758 14,254,517
Interest Paid in Cash 596 2,270
Income Taxes Paid in Cash
Supplemental Schedules of Non-cash Financing Activities    
Restructure of notes payable, stockholders   398,224
Restructure of note payable, former stockholder   135,494
Payables due on acquisitions 126,500  
Notes payable and accrued interest converted to common stock $ 106,028 505,154
Distribution from unconsolidated affiliate applied to note payable, former stockholder   $ 32,000