XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net Loss $ (67,243)us-gaap_ProfitLoss $ (32,349)us-gaap_ProfitLoss
Adjustments to reconcile net loss to cash used in operating activities:    
Equity in (income) loss of unconsolidated affiliate (3,772)us-gaap_IncomeLossFromEquityMethodInvestments 2,887us-gaap_IncomeLossFromEquityMethodInvestments
Changes in operating assets and liabilities:    
Accounts receivable   (1,743)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses   1,000us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued expenses 50,152us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 12,941us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest 6,024us-gaap_IncreaseDecreaseInInterestPayableNet (15,135)us-gaap_IncreaseDecreaseInInterestPayableNet
Net Cash Used in Operating Activities (14,839)us-gaap_NetCashProvidedByUsedInOperatingActivities (32,399)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Financing Activities:    
Proceeds from notes payable to stockholders 19,000us-gaap_ProceedsFromNotesPayable 30,000us-gaap_ProceedsFromNotesPayable
Payments on notes payable to stockholders (3,500)us-gaap_RepaymentsOfNotesPayable (20,000)us-gaap_RepaymentsOfNotesPayable
Contribution of capital 1,208us-gaap_ProceedsFromContributionsFromAffiliates  
Net Cash Provided by Financing Activities 16,708us-gaap_NetCashProvidedByUsedInFinancingActivities 10,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash 1,869us-gaap_CashPeriodIncreaseDecrease (22,399)us-gaap_CashPeriodIncreaseDecrease
Cash, Beginning of Period 1,461us-gaap_Cash 27,812us-gaap_Cash
Cash, End of Period 3,330us-gaap_Cash 5,413us-gaap_Cash
Supplemental Cash Flow Information    
Interest Paid 2,270us-gaap_InterestPaid 21,828us-gaap_InterestPaid
Income Taxes Paid      
Supplemental Schedule of Non-Cash Financing Activities    
Restructure of notes payable, stockholders 398,224fil_RestructureOfNotesPayableStockholders  
Restructure of note payable, related party $ 135,494fil_RestructureOfNotePayableRelatedParty