XML 102 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2017
CNY (¥)
Cash flows from operating activities        
Net income (loss) $ (14,426) ¥ (100,426) ¥ 44,940 ¥ 45,925
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:        
Depreciation and amortization 3,850 26,801 26,329 22,673
Amortization of operating lease right-of-use asset 4,390 30,559    
Share-based compensation expense 233 1,624 8,121 4,640
Bad debt provision 860 5,985 5,645 5,090
Foreign exchange (gain) loss, net (3) (23) (372) 522
Impairment loss 5,567 38,754    
Deferred income tax 964 6,714 (2,212) (2,127)
Disposal gain from subsidiaries       (38,145)
Gain from deregistration of subsidiaries (264) (1,841) (2,858)  
Gain from derecognition of liabilities   0 (15,226)  
Disposal loss from property and equipment 176 1,227 105 90
Loss from equity method investment 74 518 908 16
Gain from fair value change of contingent consideration payable (190) (1,322) (5,444)  
Changes in operating assets and liabilities:        
Accounts receivable (435) (3,027) 1,762 (10,272)
Prepaid and other current assets 955 6,651 (6,844) 20,090
Amounts due from related parties (174) (1,213) (1,105) 1,523
Other non-current assets (1,945) (13,539) (3,154) (5,754)
Accounts payable 163 1,135 (7,895) 4,297
Accrued and other liabilities (5,503) (38,312) (29,396) (38,071)
Income tax payable 826 5,753 5,153 10,764
Deferred revenue 1,879 13,079 9,681 3,386
Amounts due to related parties (104) (725) (734) (4,232)
Operating lease liabilities 1,780 12,397    
Other non-current liabilities (141) (979) (1,959) (205)
Net cash provided by/ (used in) operating activities (1,468) (10,210) 25,445 20,210
Cash flows from investing activities        
Purchase of available-for-sale investments (31,457) (219,000) (222,000) (241,200)
Proceeds from available-for-sale investments 30,165 210,000 303,000 284,363
Purchase of held-to-maturity investments (55,589) (387,000) (671,000) (558,730)
Maturity and proceeds from held-to-maturity investments 61,191 426,000 694,000 530,430
Purchase of property and equipment (1,250) (8,704) (8,755) (7,745)
Prepayment for leasehold improvement (1,158) (8,059) (9,877) (13,325)
Purchase of intangible assets (22) (156) (295) (1,110)
Purchase of subsidiaries (including cash payment in relation to prior acquisitions), net of cash acquired       (833)
Prepayment for purchase of minority interest       (4,504)
Purchase of other non-current assets (7,777) (54,142) (1,590) (640)
Proceed from disposal of subsidiaries, net of cash balance at disposed entities (34) (237) (3) (4,309)
Payment as result of disposal of subsidiaries (3,667) (25,532) (112,000)  
Purchase of minority interest       (798)
Loan receivables       (42,677)
Collection of loan receivables 6,130 42,677    
Loan to third party (3,591) (25,000)    
Collection of loan to third party 2,298 16,000    
Net cash used in investing activities (4,761) (33,153) (28,520) (61,078)
Cash flows from financing activities        
Proceeds from issuance of ordinary shares, net of expenses     45,402  
Proceeds from minority shareholder capital injection 80 559 1,470  
Proceeds from borrowing from third party       39,205
Repayments of borrowing from third party (5,915) (41,179)    
Net cash provided by/(used in) by financing activities (5,835) (40,620) 46,872 39,205
Effects of exchange rate changes on cash, cash equivalents and restricted cash 11 75 58 66
Net change in cash, cash equivalents and restricted cash (12,053) (83,908) 43,855 (1,597)
Cash, cash equivalents and restricted cash at beginning of year 34,691 241,508 197,653 199,250
Cash, cash equivalents and restricted cash at end of year 22,638 157,600 241,508 197,653
Supplemental disclosure of cash flow information        
Income tax paid (64) (449) (597) (932)
Supplemental disclosure of non-cash investing and financing activities:        
Derecognition of assets other than cash of disposed subsidiaries/deregistered subsidiaries 12 81 1,607 25,152
Derecognition of liabilities of disposed subsidiaries/deregistered subsidiaries, net of recognized amount due to the disposed subsidiaries/deregistered subsidiaries 138 958 5,719 67,606
Contingent consideration of purchase of subsidiary (190) (1,322) ¥ (5,444) ¥ 6,766
Negative consideration from a business combination (1,307) (9,100)    
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities $ 21,633 ¥ 150,603