XML 62 R78.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Aug. 16, 2019
Feb. 29, 2020
Feb. 28, 2019
Dec. 11, 2019
Nov. 30, 2019
Nov. 30, 2018
Jul. 28, 2017
Apr. 18, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Investment in limited partnership, at estimated fair value (Note 11)   $ 143,201     $ 137,849 [1]      
Change in fair value of investment in deconsolidated subsidiaries   $ 0 $ (33,965)          
8.5% Senior Secured Notes                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Debt interest rate   8.50%         8.50%  
5.0% Convertible Notes                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Debt interest rate     5.00%          
5.0% Convertible Notes | Convertible Notes                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Debt interest rate   5.00%   5.00%       5.00%
WE Investment | Consolidated                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity investment ownership percentage   27.50%            
Class A Interests | Affiliates                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Internal rate of return guaranteed to majority owner of partnership investment 11.00%              
Class A Interests | For the first 3 years | Affiliates                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Proceeds from sale of limited partnership interest $ 8,000              
Period for distribution of proceeds from limited partnership interest 3 years              
Class A Interests | For the subsequent 7 years | Affiliates                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Proceeds from sale of limited partnership interest $ 4,000              
Period for distribution of proceeds from limited partnership interest 7 years              
Class D Interests | Affiliates                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Internal rate of return guaranteed to majority owner of partnership investment 11.00%              
Class B Interests | Affiliates                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Period for distribution of proceeds from limited partnership interest 8 years              
Internal rate of return guaranteed to majority owner of partnership investment 11.00%              
Subsidiary in Bankruptcy Proceedings                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Investment in limited partnership, at estimated fair value (Note 11)   $ 95,500 $ 95,541   $ 128,800 $ 128,795    
Change in fair value of investment in deconsolidated subsidiaries     $ (33,965)          
Lamington | WE Investment                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity investment ownership percentage 27.50%              
Investment in limited partnership, at estimated fair value (Note 11) $ 138,900 $ 143,200            
Lamington | WE Investment | Consolidated                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity investment ownership percentage 27.50%              
Lamington | Class B Interests | WE Investment | Consolidated                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Equity investment ownership percentage 27.50%              
White Eagle | WE Investment | Discount rate                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Investment in limited partnership measurement input   0.1457            
White Eagle | WE Investment | Consolidated | Discount rate                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Investment in limited partnership measurement input   0.1457            
White Eagle | Class A Interests | Affiliates                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Proceeds from sale of limited partnership interest $ 366,200              
White Eagle | Class D Interests | Affiliates                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Proceeds from sale of limited partnership interest 8,000              
Revolving Credit Facility | CLMG | Palomino | Class A Interests                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Proceeds from sale of limited partnership interest 366,200              
Revolving Credit Facility | CLMG | Palomino | Class D Interests                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Purchase price of acquired equity interest allocated to Class D 8,000              
Annual amount guaranteed to majority owners of limited partnership $ 2,000              
Internal rate of return guaranteed to majority owner of partnership investment 11.00%              
[1] Derived from audited consolidated financial statements.