XML 102 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Earnings Per Share (Tables)
3 Months Ended
Feb. 29, 2020
Earnings Per Share [Abstract]  
Schedule of Reconciliation of Actual Basic and Diluted Earnings Per Share
The following table reconciles actual basic and diluted earnings per share for the three months ended February 29, 2020 and February 28, 2019 (in thousands except per share data).
 
Three Months Ended February 29,
 
Three Months Ended February 28,
 
2020(1)
 
2019(2)
Income (loss) per share:
 
 
 
Numerator:
 
 
 
Net income (loss) from continuing operations
$
12,502

 
$
(37,459
)
Net income (loss) from discontinued operations
(64
)
 
(17
)
Numerator for basic EPS - net income (loss) attributable to common stockholders
$
12,438

 
$
(37,476
)
       Add back convertible notes interest
930

 
—

Numerator for diluted earnings per share - net income (loss) attributable to common stockholders
$
13,368

 
$
(37,476
)
Basic income (loss) per common share:
 
 
 
Basic income (loss) from continuing operations
$
0.08

 
$
(0.24
)
Basic income (loss) from discontinued operations
—

 
—

Basic income (loss) per share available to common shareholders
$
0.08

 
$
(0.24
)
Diluted income (loss) per common share:
 
 
 
Diluted income (loss) from continuing operations
$
0.07

 
$
(0.24
)
Diluted income (loss) from discontinued operations
—

 
—

Diluted income (loss) per share available to common shareholders
$
0.07

 
$
(0.24
)
Denominator:
 
 
 
Basic
157,568,811

 
156,919,099

Diluted
199,922,673

 
156,919,099



(1)
The computation of diluted EPS does not include 85,000 shares of common stock underlying options and 100,000 shares underlying stock appreciation rights and as the effect of their inclusion would have been anti-dilutive.

(2)
The computation of diluted EPS does not include 85,000 shares of common stock underlying options, 100,000 shares underlying stock appreciation rights, 1,150,000 shares of restricted stock, 44,500,000 shares of common stock underlying warrants, and up to 37,918,483 shares of common stock issuable upon conversion of the 5% Convertible Notes (as defined below) and up to 181,249 shares of common stock issuable upon the conversion of the 8.5% Convertible Notes (as defined below), as the effect of their inclusion would have been anti-dilutive.