XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities    
Net loss $ (64,234) $ (330,432)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 378 2,605
Bad debt 0 6,438
Amortization of debt discount and interest expense 44,846 73,363
Initial derivative expense 33,804 0
Change in fair value of derivative liabilities (250,102) 0
 Change in operating assets and liabilities    
Accounts and taxes receivable (846) 63,104
Prepaid expense (6,392) (13,081)
Accounts payable and accrued liabilities 68,905 1,997
Operating lease right-of-use liability 0 (2,073)
Net cash used in operating activities (173,641) (198,079)
Cash flows from investing activities    
Deposits (321,887) 0
Net cash used in investing activities (321,887) 0
Cash flow from financing activities    
Advances 235,000 1,236
Repayment of advances 0 (2,075)
Expenses paid for by related party 199,937
Issuance of convertible promissory note, net 80,000 0
Net cash provided by financing activities 315,000 199,098
Net change in cash (180,528) 1,019
Cash, beginning of the period 227,585 1,733
Cash, end of the period 47,057 2,752
Cash paid during the period    
Interest paid 0 0
Income taxes paid $ 0 $ 0