XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities    
Net loss $ (484,854) $ (2,433,970)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 8,355 11,356
Bad debt 6,616 35,843
Amortization of debt discount 386,530 174,898
Loss (gain) on settlement of non-redeemable convertible notes and promissory notes (1,177,540) 1,093,735
Initial derivative expense 353,207 0
Change in fair value of derivative liabilities (134,669) 0
 Change in operating assets and liabilities    
Accounts and taxes receivable 58,018 (31,297)
Prepaid expense (4,579) 10,000
Inventory 0 38,227
Accounts payable and accrued liabilities 187,485 859,184
Operating lease right-of-use liability (6,456) (8,479)
Net cash used in operating activities (807,887) (250,503)
Cash flows from investing activities    
Deposit, More Money Ltd. (60,000) 0
Net cash used in investing activities (60,000) 0
Cash flow from financing activities    
Advances 1,807 0
Repayment of advances (4,221) 0
Expenses paid for by related party 853,100 62,928
Repayment of advances to related party 0 (45,278)
Proceeds from line of credit 0 211,100
Issuance of promissory notes 243,000 0
Net cash provided by financing activities 1,093,686 228,750
Change in foreign exchange 53 (865)
Net change in cash 225,852 (22,618)
Cash, beginning of the year 1,733 24,351
Cash, end of the year 227,585 1,733
Cash paid during the period    
Interest paid 0 0
Income taxes paid 0 0
Supplemental disclosure of non-cash investing and financing activities    
Stock issued for conversion of convertible notes 155,156 0
Stock issued for the settlement of promissory note 1,133,485 133,200
Stock issued for the settlement of line of credit 850,972 0
Stock issued for settlement of debt - related party 0 296,000
Stock issued to settle non-redeemable convertible notes 0 1,047,057
Issue of new promissory notes to settle promissory notes, accrued expense and other liabilities $ 0 $ 2,081,016