XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities    
Net loss $ (330,432) $ (782,146)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 2,605 2,966
Bad debt 6,438 2,633
Amortization of debt discount 73,363 41,810
Loss on settlement of non-redeemable convertible notes 0 450,135
 Change in operating assets and liabilities    
Accounts and taxes receivable 63,104 (23,745)
Prepaid expense (13,081) 10,000
Inventory 0 (41,875)
Accounts payable and accrued liabilities 1,997 208,148
Operating lease right-of-use liability (2,073) (2,122)
Net cash used in operating activities (198,079) (134,196)
Cash flows from investing activities    
Net cash used in investing activities 0 0
Cash flow from financing activities    
Advances 1,236 0
Repayment of advances (2,075) 0
Expenses paid for by related party 199,937 24,255
Repayment of advances to related party 0 (4,422)
Proceeds from line of credit 0 101,822
Net cash provided by financing activities 199,098 121,655
Change in foreign exchange 0 (450)
Net change in cash 1,019 (12,991)
Cash, beginning of the period 1,733 24,351
Cash, end of the period 2,752 11,360
Cash paid during the period    
Interest paid 0 0
Income taxes paid 0 0
Supplemental disclosure of non-cash investing and financing activities    
Stock issued for settlement of debt - related party 0 296,000
Stock issued to settle non-redeemable convertible notes $ 0 $ 456,000