XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets    
Cash $ 2,752 $ 1,733
Accounts receivable, net 0 71,431
VAT taxes receivable 14,400 12,283
Prepaid expenses 13,070 0
Total current assets 30,222 85,447
Property and equipment, net 5,506 6,025
Operating lease right-of-use asset 4,205 6,263
Total assets 39,933 97,735
Current liabilities    
Accounts payable and accrued liabilities 477,194 528,643
Accrued liabilities - related party 55,000 0
Note payable - related party 201,446 0
Notes payable 115,037 115,642
Line of credit 850,972 834,405
Deferred revenue 0 0
Promissory notes 2,133,041 2,081,016
Non-redeemable convertible note, net - related party 104,932 100,000
Operating lease right-of-use liability 4,205 6,263
Total current liabilities 3,941,827 3,665,969
Total liabilities 3,941,827 3,665,969
Commitments and Contingencies
Stockholder's deficit    
Common stock; $0.0001 par value; 12,000,000,000 shares authorized,  5,469,037,729 shares issued and outstanding, respectively 546,905 546,905
Additional paid-in capital 90,288,032 90,288,032
Accumulated other comprehensive income 113,749 116,977
Accumulated deficit (94,850,580) (94,520,148)
Total stockholders' deficit (3,901,894) (3,568,234)
Total liabilities and stockholders' deficit $ 39,933 $ 97,735