XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Common Stock [Member]
Common Stock Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 14 $ 336,000 $ 78,909,153 $ 39,141 $ (83,922,516) $ (4,638,208)
Beginning balance, shares at Dec. 31, 2022 137,403          
Rounding on reverse stock split
Rounding on reverse stock split, shares 9,870          
Stock issued for conversion of non-redeemable convertible notes $ 1,694 6,892,788 6,894,482
Stock issued for conversion of non-redeemable convertible notes, shares 16,920,700          
Stock issued for settlement of debt - related party $ 1 274,792 274,793
Stock issued for settlement of debt - related party, shares 7,324          
Stock issued for the conversion of Series A convertible preferred stock $ 2,500 56,965 59,465
Stock issued for the conversion of Series A convertible preferred stock, shares 25,000,000          
Stock issued for the conversion of Series B convertible preferred stock $ 1 109,781 109,782
Stock issued for the conversion of Series B convertible preferred stock, shares 11,000          
Stock issued for the conversion of Series C convertible preferred stock 296,951 296,951
Stock issued for the conversion of Series C convertible preferred stock, shares 4,000          
Stock issued to settle stock to be issued (336,000) 336,000
Stock issued to settle stock to be issued, shares 32          
Deemed contribution - Series A Stock modification 190,040 190,040
Deemed contribution - Series C Stock modification 2,211,884 2,211,884
Foreign exchange loss (32,871) (32,871)
Net loss (8,163,662) (8,163,662)
Ending balance, value at Dec. 31, 2023 $ 4,210 89,278,354 6,270 (92,086,178) (2,797,344)
Ending balance, shares at Dec. 31, 2023 42,090,329          
Stock issued for conversion of non-redeemable convertible notes $ 405,495 641,562 1,047,057
Stock issued for conversion of non-redeemable convertible notes, shares 4,054,949,100          
Stock issued for settlement of debt - related party $ 800 295,200 296,000
Stock issued for settlement of debt - related party, shares 8,000,000          
Stock issued for settlement of promissory notes $ 133,200 133,200
Stock issued for settlement of promissory notes, shares 1,331,998,300          
Stock issued for the conversion of Series C convertible preferred stock $ 3,200 72,916 76,116
Stock issued for the conversion of Series C convertible preferred stock, shares 32,000,000          
Foreign exchange loss 110,707 110,707
Net loss (2,433,970) (2,433,970)
Ending balance, value at Dec. 31, 2024 $ 546,905 $ 90,288,032 $ 116,977 $ (94,520,148) $ (3,568,234)
Ending balance, shares at Dec. 31, 2024 5,469,037,729