XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 1,733 $ 24,351
Accounts receivable, net 71,431 92,561
VAT taxes receivable 12,283 3,080
Inventory 0 39,489
Prepaid expenses 0 10,000
Total current assets 85,447 169,481
Property and equipment, net 6,025 9,513
Operating lease right-of-use asset 6,263 15,559
Total assets 97,735 194,553
Current liabilities    
Accounts payable and accrued liabilities 528,643 523,486
Due to related party 0 883,534
Notes payable 115,642 113,333
Line of credit 834,405 629,507
Promissory notes 2,081,016 0
Non-redeemable convertible notes, net - related party 100,000 0
Current portion of operating lease right-of-use liability 6,263 8,759
Total current liabilities 3,665,969 2,158,619
Long-term liabilities    
Promissory notes 0 247,862
Non-redeemable convertible notes, net 0 502,500
Operating lease right-of-use liability, net of current portion 0 6,800
Total long-term liabilities 0 757,162
Total liabilities 3,665,969 2,915,781
Commitments and Contingencies
Temporary equity    
Total temporary equity 0 76,116
Stockholder's deficit    
Preferred stock; $0.001 par value; 1,000,000 shares authorized, 0 issued and outstanding 0 0
Common stock; $0.0001 par value; 12,000,000,000 shares authorized,  5,469,037,729 and 42,090,329 shares issued and outstanding, respectively 546,905 4,210
Additional paid-in capital 90,288,032 89,278,354
Accumulated other comprehensive income 116,977 6,270
Accumulated deficit (94,520,148) (92,086,178)
Total stockholders' deficit (3,568,234) (2,797,344)
Total liabilities and stockholders' deficit 97,735 194,553
Series A Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 0
Series B Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 0
Series C Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 76,116
Series D Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 0
Series E Preferred Stock [Member]    
Temporary equity    
Temporary equity value $ 0 $ 0