XML 11 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash $ 11,958 $ 24,351
Accounts receivable, net 90,099 92,561
VAT taxes receivable 7,084 3,080
Inventory 42,391 39,489
Prepaid expenses 0 10,000
Total current assets 151,532 169,481
Property and equipment, net 7,046 9,513
Operating lease right-of-use asset 8,857 15,559
Total assets 167,435 194,553
Current liabilities    
Accounts payable and accrued liabilities 491,820 523,486
Due to related party 1,228,735 883,534
Notes payable 105,286 113,333
Line of credit 851,908 629,507
Current portion of operating lease right-of-use liability 8,857 8,759
Total current liabilities 2,686,606 2,158,619
Long-term liabilities    
Promissory notes 250,865 247,862
Non-redeemable convertible notes, net 404,567 502,500
Operating lease right-of-use liability, net of current portion 0 6,800
Total long-term liabilities 655,432 757,162
Total liabilities 3,342,038 2,915,781
Commitments and Contingencies
Temporary equity    
Total temporary equity 76,116 76,116
Stockholder's deficit    
Preferred stock; $0.001 par value; 1,000,000 shares authorized, 0 issued and outstanding
Common stock; $0.0001 par value; 12,000,000,000 shares authorized,  2,020,406,829 and 42,090,329 shares issued and outstanding, respectively 202,042 4,210
Additional paid-in capital 90,215,116 89,278,354
Accumulated other comprehensive income 28,605 6,270
Accumulated deficit (93,696,482) (92,086,178)
Total stockholders' deficit (3,250,719) (2,797,344)
Total liabilities and stockholders' deficit 167,435 194,553
Series A Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 0
Series B Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 0
Series C Preferred Stock [Member]    
Temporary equity    
Temporary equity value 76,116 76,116
Series D Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 0
Series E Preferred Stock [Member]    
Temporary equity    
Temporary equity value $ 0 $ 0