XML 11 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 11,360 $ 24,351
Accounts receivable, net 111,835 92,561
VAT taxes receivable 2,827 3,080
Inventory 80,399 39,489
Prepaid expenses 0 10,000
Total current assets 206,421 169,481
Property and equipment, net 8,478 9,513
Operating lease right-of-use asset 13,128 15,559
Total assets 228,027 194,553
Current liabilities    
Accounts payable and accrued liabilities 517,745 523,486
Due to related party 805,273 883,534
Notes payable 111,134 113,333
Line of credit 730,136 629,507
Current portion of operating lease right-of-use liability 8,665 8,759
Total current liabilities 2,172,953 2,158,619
Long-term liabilities    
Promissory notes 252,528 247,862
Non-redeemable convertible notes, net 521,623 502,500
Operating lease right-of-use liability, net of current portion 4,463 6,800
Total long-term liabilities 778,614 757,162
Total liabilities 2,951,567 2,915,781
Commitments and Contingencies
Temporary equity    
Total temporary equity 76,116 76,116
Stockholder's deficit    
Preferred stock; $0.001 par value; 1,000,000 shares authorized, 0 issued and outstanding 0 0
Common stock; $0.0001 par value; 12,000,000,000 shares authorized, 108,740,329 and 42,090,329 shares issued and outstanding, respectively 10,875 4,210
Additional paid-in capital 90,023,689 89,278,354
Accumulated other comprehensive income 34,104 6,270
Accumulated deficit (92,868,324) (92,086,178)
Total stockholders' deficit (2,799,656) (2,797,344)
Total liabilities and stockholders' deficit 228,027 194,553
Series A Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 0
Series B Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 0
Series C Preferred Stock [Member]    
Temporary equity    
Temporary equity value 76,116 76,116
Series D Preferred Stock [Member]    
Temporary equity    
Temporary equity value 0 0
Series E Preferred Stock [Member]    
Temporary equity    
Temporary equity value $ 0 $ 0