XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Common Stock [Member]
Common Stock Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 1 $ 336,000 $ 58,152,416 $ 4,870 $ (62,229,405) $ (3,736,118)
Beginning balance, shares at Dec. 31, 2021 6,000          
Rounding on reverse split 1 1
Rounding on reverse split, shares 6          
Stock issued for conversion of non-redeemable convertible notes $ 3 3,772,387 3,772,390
Stock issued for conversion of non-redeemable convertible notes, shares 27,410          
Stock issued for officer and director compensation $ 9 13,499,991 13,500,000
Stock issued for officer and director compensation, shares 90,000          
Stock issued for the conversion of Series B Stock $ 1 99,801 99,802
Stock issued for the conversion of Series B Stock, shares 10,000          
Stock issued for the conversion of Series D Stock 39,921 39,921
Stock issued for the conversion of Series D Stock, shares 4,000          
Cancellation of Series A Stock 1,746,538 1,746,538
Cancellation of common stock
Cancellation of common stock, shares (13)          
Deemed dividend - Series A Stock modification (1,396,721) (1,396,721)
Deemed contribution - Series B Stock modification 1,354,515 1,354,515
Deemed contribution - Series C Stock modification 834,001 834,001
Deemed contribution - Series D Stock modification 749,085 749,085
Deemed contribution - Series E Stock modification 57,218 57,218
Foreign exchange gain 34,271 34,271
Net loss (21,693,111) (21,693,111)
Ending balance, value at Dec. 31, 2022 $ 14 336,000 78,909,153 39,141 (83,922,516) (4,638,208)
Ending balance, shares at Dec. 31, 2022 137,403          
Rounding on reverse split
Rounding on reverse split, shares 9,870          
Stock issued for conversion of non-redeemable convertible notes $ 1,694 6,892,788 6,894,482
Stock issued for conversion of non-redeemable convertible notes, shares 16,920,700          
Stock issued for settlement of debt - related party $ 1 274,792 274,793
Stock issued for settlement of debt - related party, shares 7,324          
Stock issued for the conversion of Series A convertible preferred stock $ 2,500 56,965 59,465
Stock issued for the conversion of Series A convertible preferred stock, shares 25,000,000          
Stock issued for the conversion of Series B convertible preferred stock $ 1 109,781 109,782
Stock issued for the conversion of Series B convertible preferred stock, shares 11,000          
Stock issued for the conversion of Series C convertible preferred stock 296,951 296,951
Stock issued for the conversion of Series C convertible preferred stock, shares 4,000          
Stock issued to settle stock to be issued (336,000) 336,000
Stock issued to settle stock to be issued, shares 32          
Deemed dividend - Series A Stock modification 190,040 190,040
Deemed contribution - Series C Stock modification 2,211,884 2,211,884
Foreign exchange gain (32,871) (32,871)
Net loss (8,163,662) (8,163,662)
Ending balance, value at Dec. 31, 2023 $ 4,210 $ 89,278,354 $ 6,270 $ (92,086,178) $ (2,797,344)
Ending balance, shares at Dec. 31, 2023 42,090,329