XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 1 $ 336,000 $ 58,152,416 $ 4,870 $ (62,229,405) $ (3,736,118)
Beginning balance, shares at Dec. 31, 2021 6,000          
Foreign exchange loss 37,928 37,928
Net loss (18,760,538) (18,760,538)
Stock Repurchased and Retired During Period, Value
Ending balance, value at Sep. 30, 2022 $ 13 336,000 78,789,436 42,798 (80,989,943) (1,821,696)
Cancellation of common stock, shares (13)          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture $ 9 13,499,991 13,500,000
Ending balance, shares at Sep. 30, 2022 132,403          
Stock issued for officer and director compensation, shares 90,000          
Beginning balance, value at Jun. 30, 2022 $ 12 336,000 76,247,418 6,571 (79,930,563) (3,340,562)
Beginning balance, shares at Jun. 30, 2022 123,416          
Foreign exchange loss 36,227 36,227
Net loss (1,059,380) (1,059,380)
Stock Repurchased and Retired During Period, Value
Ending balance, value at Sep. 30, 2022 $ 13 336,000 78,789,436 42,798 (80,989,943) (1,821,696)
Cancellation of common stock, shares (13)          
Ending balance, shares at Sep. 30, 2022 132,403          
Beginning balance, value at Dec. 31, 2022 $ 14 336,000 78,909,153 39,141 (83,922,516) (4,638,208)
Beginning balance, shares at Dec. 31, 2022 137,403          
Foreign exchange loss (770) (770)
Net loss (1,600,399) (1,600,399)
Ending balance, value at Sep. 30, 2023 $ 2,758 83,168,824 38,371 (85,522,915) (2,312,962)
Ending balance, shares at Sep. 30, 2023 27,580,447          
Beginning balance, value at Jun. 30, 2023 $ 62 80,366,051 11,605 (84,957,085) (4,579,367)
Beginning balance, shares at Jun. 30, 2023 618,947          
Foreign exchange loss 26,766 26,766
Net loss (565,830) (565,830)
Ending balance, value at Sep. 30, 2023 $ 2,758 $ 83,168,824 $ 38,371 $ (85,522,915) $ (2,312,962)
Ending balance, shares at Sep. 30, 2023 27,580,447