XML 10 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets    
Cash $ 27,320 $ 17,137
Accounts receivable, net 111,047 94,182
VAT taxes receivable 2,307 8,157
Inventory 45,208 73,621
Total current assets 185,882 193,097
Property and equipment, net 10,213 13,667
Operating lease right-of-use asset 17,270 23,438
Total assets 213,365 230,202
Current liabilities    
Accounts payable and accrued liabilities 400,493 555,220
Notes payable 110,748 13,443
Line of credit 550,907
Deferred revenue 22,107
Current portion of operating lease right-of-use liability 8,465 8,230
Total current liabilities 1,720,355 784,473
Long-term liabilities    
Line of credit 293,298
Promissory notes 243,195 229,194
Non-redeemable convertible notes, net 477,856 517,621
Operating lease right-of-use liability, net of current portion 8,805 15,208
Total long-term liabilities 729,856 1,139,698
Total liabilities 2,450,211 1,924,171
Commitments and Contingencies
Temporary equity    
Total temporary equity 76,116 2,944,239
Stockholder's deficit    
Preferred stock; $0.001 par value; 1,000,000 shares authorized, 0 issued and outstanding
Common stock; $0.0001 par value; 12,000,000,000 shares authorized, 27,580,447 and 137,403 shares issued and outstanding, respectively 2,758 14
Additional paid-in capital 83,168,824 78,909,153
Accumulated other comprehensive income 38,371 39,141
Accumulated deficit (85,522,915) (83,922,516)
Total stockholders' deficit (2,312,962) (4,638,208)
Total liabilities and stockholders' deficit 213,365 230,202
Series A Preferred Stock [Member]    
Temporary equity    
Temporary equity value 249,505
Series B Preferred Stock [Member]    
Temporary equity    
Temporary equity value 109,783
Series C Preferred Stock [Member]    
Temporary equity    
Temporary equity value 76,116 2,584,951
Series D Preferred Stock [Member]    
Temporary equity    
Temporary equity value
Series E Preferred Stock [Member]    
Temporary equity    
Temporary equity value