XML 10 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash $ 8,615 $ 17,137
Accounts receivable, net 113,376 94,182
VAT taxes receivable 3,431 8,157
Inventory 46,713 73,621
Total current assets 172,135 193,097
Property and equipment, net 11,543 13,667
Operating lease right-of-use asset 19,855 23,438
Total assets 203,533 230,202
Current liabilities    
Accounts payable and accrued liabilities 407,925 555,220
Due to related party 431,855 185,473
Notes payable 113,575 13,443
Line of credit 494,827
Deferred revenue 15,792 22,107
Current portion of operating lease right-of-use liability 8,607 8,230
Total current liabilities 1,472,581 784,473
Long-term liabilities    
Line of credit 293,298
Promissory notes 238,528 229,194
Promissory note - related party 84,377
Non-redeemable convertible notes, net 523,038 517,621
Operating lease right-of-use liability, net of current portion 11,248 15,208
Total long-term liabilities 772,814 1,139,698
Total liabilities 2,245,395 1,924,171
Commitments and Contingencies
Temporary equity    
Total temporary equity 2,537,505 2,944,239
Stockholder's deficit    
Preferred stock; $0.001 par value; 1,000,000 shares authorized, 0 issued and outstanding
Common stock; $0.0001 par value; 12,000,000,000 shares authorized, 618,958,548 and 137,402,624 shares issued and outstanding, respectively 61,897 13,742
Additional paid-in capital 80,304,216 78,895,425
Common stock to be issued 336,000
Accumulated other comprehensive income 11,605 39,141
Accumulated deficit (84,957,085) (83,922,516)
Total stockholders' deficit (4,579,367) (4,638,208)
Total liabilities and stockholders' deficit 203,533 230,202
Series A Preferred Stock [Member]    
Temporary equity    
Temporary equity value 249,505 249,505
Series B Preferred Stock [Member]    
Temporary equity    
Temporary equity value 109,783
Series C Preferred Stock [Member]    
Temporary equity    
Temporary equity value 2,288,000 2,584,951
Series D Preferred Stock [Member]    
Temporary equity    
Temporary equity value
Series E Preferred Stock [Member]    
Temporary equity    
Temporary equity value