XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities    
Net loss $ (505,484) $ (1,353,597)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 3,304 2,959
Bad debt 3,003
Stock-based compensation 4,200
Amortization of debt discount 37,677 30,198
Loss on settlement of debt 117,550 584,000
 Change in operating assets and liabilities    
Accounts and taxes receivable (31,099) (4,967)
Prepaid expense 353,201
Inventory 17,789 40,784
Deferred revenue (6,727)
Accounts payable and accrued liabilities 167,362 71,493
Operating lease right-of-use liability (2,034) (2,088)
Net cash used in operating activities (196,625) (271,729)
Cash flows from investing activities    
Net cash used in investing activities
Cash flow from financing activities    
Advances by related party 22,334 48,102
Repayment of advances to related party (15,356) (37,182)
Proceeds from notes payable 70,696
Proceeds from promissory notes 105,053
Net cash provided by financing activities 182,727 10,920
Change in foreign exchange 53 3,458
Net change in cash (13,845) (257,351)
Cash, beginning of the period 17,137 533,295
Cash, end of the period 3,292 275,944
Cash paid during the year    
Interest paid 448
Income taxes paid
Supplemental disclosure of non-cash investing and financing activities    
Stock issued to settle due to related party 188,871
Stock issued to settle promissory note - related party 85,922
Stock issued to settle non-redeemable convertible notes 121,700 685,000
Transfer of due to related party to promissory notes - related party $ 85,285