XML 10 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets    
Cash $ 1,258 $ 17,137
Accounts receivable, net 126,197 94,182
VAT taxes receivable 4,558 8,157
Inventory 56,062 73,621
Total current assets 188,075 193,097
Property and equipment, net 12,439 13,667
Operating lease right-of-use asset 21,477 23,438
Total assets 221,991 230,202
Current liabilities    
Accounts payable and accrued liabilities 522,031 555,220
Due to related party 209,313 185,473
Notes payable 84,163 13,443
Deferred revenue 15,449 22,107
Current portion of operating lease right-of-use liability 8,337 8,230
Total current liabilities 839,293 784,473
Long-term liabilities    
Line of credit 406,037 293,298
Promissory notes 233,861 229,194
Promissory note - related party 712 84,377
Non-redeemable convertible notes, net 538,997 517,621
Operating lease right-of-use liability, net of current portion 13,140 15,208
Total long-term liabilities 1,192,747 1,139,698
Total liabilities 2,032,040 1,924,171
Commitments and Contingencies
Temporary equity    
Total temporary equity 2,874,377 2,944,239
Stockholder's deficit    
Preferred stock; $0.001 par value; 1,000,000 shares authorized, 0 issued and outstanding
Common stock; $0.0001 par value; 12,000,000,000 shares authorized, 193,266,548 and 137,402,624 shares issued and outstanding, respectively 19,324 13,742
Additional paid-in capital 79,356,197 78,895,425
Common stock to be issued 336,000 336,000
Accumulated other comprehensive income 32,053 39,141
Accumulated deficit (84,428,000) (83,922,516)
Total stockholders' deficit (4,684,426) (4,638,208)
Total liabilities and stockholders' deficit 221,991 230,202
Series A Preferred Stock [Member]    
Temporary equity    
Temporary equity value 249,505 249,505
Series B Preferred Stock [Member]    
Temporary equity    
Temporary equity value 39,921 109,783
Series C Preferred Stock [Member]    
Temporary equity    
Temporary equity value 2,584,951 2,584,951
Series D Preferred Stock [Member]    
Temporary equity    
Temporary equity value
Series E Preferred Stock [Member]    
Temporary equity    
Temporary equity value