XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets    
Cash $ 20,846 $ 533,295
Accounts receivable, net 178,027 163,197
VAT taxes receivable 13,369 24,563
Inventory 78,716 154,848
Prepaid expense 2,443,495 732,945
Total current assets 2,734,453 1,608,848
Property and equipment, net 13,321 6,974
Operating lease right-of-use asset 25,061 33,612
Total assets 2,772,835 1,649,434
Current liabilities    
Accounts payable and accrued liabilities 685,944 498,428
Due to related party 40,715 39,985
Notes payable 6,068 6,103
Deferred revenue 21,774
Current portion of operating lease right-of-use liability 8,026 8,482
Total current liabilities 762,527 552,998
Long-term liabilities    
Line of credit 73,006
Promissory notes 224,528 210,527
Promissory note - related party 81,173
Non-redeemable convertible notes, net 492,023 517,717
Operating lease right-of-use liability, net of current portion 17,035 25,130
Total long-term liabilities 887,765 753,374
Total liabilities 1,650,292 1,306,372
Commitments and Contingencies
Temporary equity    
Total temporary equity 2,944,239 4,079,180
Stockholder's deficit    
Preferred stock; $0.001 par value; 1,000,000 shares authorized, 0 issued and outstanding
Common stock; $0.0001 par value; 12,000,000,000 shares authorized, 132,402,624 and 6,000,000 shares issued and outstanding, respectively 13,242 600
Additional paid-in capital 78,776,207 58,151,817
Common stock to be issued 336,000 336,000
Accumulated other comprehensive income 42,798 4,870
Accumulated deficit (80,989,943) (62,229,405)
Total stockholders' deficit (1,821,696) (3,736,118)
Total liabilities and stockholders' deficit 2,772,835 1,649,434
Series A Preferred Stock [Member]    
Temporary equity    
Temporary equity value 249,505 595,122
Series B Preferred Stock [Member]    
Temporary equity    
Temporary equity value 109,783 1,564,100
Series C Preferred Stock [Member]    
Temporary equity    
Temporary equity value 2,584,951 1,130,952
Series D Preferred Stock [Member]    
Temporary equity    
Temporary equity value $ 789,006