XML 31 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities    
Net loss $ (17,701,158) $ (4,878,529)
Adjustments to reconcile net loss    
Depreciation and amortization 5,806 870
Bad debt 9,328
Stock-based compensation 13,504,200 327,350
Amortization of debt discount 62,768 130,967
Loss on settlement of debt 2,871,450 3,456,925
Initial derivative expense 126,322
Change in fair value of derivative liabilities (101,124)
Reduction in ROU liability (4,179)
 Change in operating assets and liabilities    
Accounts and taxes receivable (35,362) (33,226)
Prepaid expense 561,764 607,094
Inventory 82,254
Accounts payable and accrued liabilities 136,291 197,533
Net cash used in operating activities (506,838) (165,818)
Cash flows from investing activities    
Purchase of property and equipment (1,200)
Net cash used in investing activities (1,200)
Cash flow from financing activities    
Advances by related party 97,079 43,454
Repayment of advances to related party (71,239) (50,705)
Proceeds from notes payable 11,496
Proceeds from promissory notes 19,217
Proceeds from non-redeemable convertible 15,823
Proceeds from convertible notes 225,000
Net cash provided by financing activities 25,840 264,285
Change in foreign exchange (3,166) 349
Net change in cash (484,164) 97,616
Cash, beginning of the period 533,295 21,843
Cash, end of the period 49,131 119,459
Cash paid during the year    
Interest paid
Income taxes paid
Supplemental disclosure of non-cash investing and financing activities    
Stock issued to settle accounts payable and accrued liabilities 110,000
Stock issued to settle non-redeemable convertible notes 2,974,290 3,584,233
Stock issued to settle convertible notes 218,126
Stock issued for prepaid expense 2,288,000 1,153,571
Initial debt discount from derivative 225,000
Transfer of notes payable to promissory notes 91,192
Transfer of accounts payable and accrued liabilities to promissory notes 85,285 29,450
Transfer of due to related party to promissory notes - related party 19,571
Deemed dividend - Series A Stock modification 1,396,721
Deemed contribution - Series B Stock modification 1,354,515
Deemed contribution - Series C Stock modification 834,001
Deemed contribution - Series D Stock modification $ 749,085