XML 30 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Common Stock [Member]
Common Stock Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 70 $ 336,000 $ 42,773,378 $ (45,893,368) $ (2,783,920)
Beginning balance, shares at Dec. 31, 2020 695,576          
Stock issued for conversion of non-redeemable convertible notes $ 110 3,584,123 3,584,233
Stock issued for conversion of non-redeemable convertible notes, shares 1,092,045          
Stock issued for conversion of convertible notes $ 6 218,121 218,127
Stock issued for conversion of convertible notes, shares 63,672          
Stock issued for consulting $ 4 290,996 291,000
Stock issued for consulting, shares 40,500          
Stock issued for officer and director compensation $ 1 36,349 36,350
Stock issued for officer and director compensation, shares 12,000          
Net loss (4,878,529) (4,878,529)
Ending balance, value at Jun. 30, 2021 $ 191 336,000 46,902,967 (50,771,897) (3,532,739)
Ending balance, shares at Jun. 30, 2021 1,903,793          
Beginning balance, value at Dec. 31, 2020 $ 70 336,000 42,773,378 (45,893,368) (2,783,920)
Beginning balance, shares at Dec. 31, 2020 695,576          
Ending balance, value at Dec. 31, 2021 $ 600 336,000 58,151,817 4,870 (62,229,405) (3,736,118)
Ending balance, shares at Dec. 31, 2021 6,000,000          
Beginning balance, value at Mar. 31, 2021 $ 125 336,000 45,246,421 (48,784,789) (3,202,243)
Beginning balance, shares at Mar. 31, 2021 1,245,571          
Stock issued for conversion of non-redeemable convertible notes $ 64 1,619,548 1,619,612
Stock issued for conversion of non-redeemable convertible notes, shares 639,722          
Stock issued for consulting $ 1 20,999 21,000
Stock issued for consulting, shares 10,500          
Stock issued for officer and director compensation $ 1 15,999 16,000
Stock issued for officer and director compensation, shares 8,000          
Net loss (1,987,108) (1,987,108)
Ending balance, value at Jun. 30, 2021 $ 191 336,000 46,902,967 (50,771,897) (3,532,739)
Ending balance, shares at Jun. 30, 2021 1,903,793          
Beginning balance, value at Dec. 31, 2021 $ 600 336,000 58,151,817 4,870 (62,229,405) (3,736,118)
Beginning balance, shares at Dec. 31, 2021 6,000,000          
Rounding on reverse split $ 1 1
Rounding on reverse split, shares 5,558          
Stock issued for conversion of non-redeemable convertible notes $ 1,941 2,972,349 2,974,290
Stock issued for conversion of non-redeemable convertible notes, shares 19,410,000          
Stock issued for officer and director compensation $ 9,000 13,491,000 13,500,000
Stock issued for officer and director compensation, shares 90,000,000          
Stock issued for the conversion of Series B Stock $ 400 39,521 39,921
Stock issued for the conversion of Series B Stock, shares 4,000,000          
Stock issued for the conversion of Series D Stock $ 400 39,521 39,921
Stock issued for the conversion of Series D Stock, shares 4,000,000          
Deemed dividend - Series A Stock modification (1,396,721) (1,396,721)
Deemed contribution - Series B Stock modification 1,354,515 1,354,515
Deemed contribution - Series C Stock modification 834,001 834,001
Deemed contribution - Series D Stock modification 749,085 749,085
Foreign exchange loss 1,701 1,701
Net loss (17,701,158) (17,701,158)
Ending balance, value at Jun. 30, 2022 $ 12,342 336,000 76,235,088 6,571 (79,930,563) (3,340,562)
Ending balance, shares at Jun. 30, 2022 123,415,558          
Beginning balance, value at Mar. 31, 2022 $ 702 336,000 58,836,716 3,687 (63,583,002) (4,405,897)
Beginning balance, shares at Mar. 31, 2022 7,015,558          
Stock issued for conversion of non-redeemable convertible notes $ 1,840 2,287,450 2,289,290
Stock issued for conversion of non-redeemable convertible notes, shares 18,400,000          
Stock issued for officer and director compensation $ 9,000 13,491,000 13,500,000
Stock issued for officer and director compensation, shares 90,000,000          
Stock issued for the conversion of Series B Stock $ 400 39,521 39,921
Stock issued for the conversion of Series B Stock, shares 4,000,000          
Stock issued for the conversion of Series D Stock $ 400 39,521 39,921
Stock issued for the conversion of Series D Stock, shares 4,000,000          
Deemed dividend - Series A Stock modification (1,396,721) (1,396,721)
Deemed contribution - Series B Stock modification 1,354,515 1,354,515
Deemed contribution - Series C Stock modification 834,001 834,001
Deemed contribution - Series D Stock modification 749,085 749,085
Foreign exchange loss 2,884 2,884
Net loss (16,347,561) (16,347,561)
Ending balance, value at Jun. 30, 2022 $ 12,342 $ 336,000 $ 76,235,088 $ 6,571 $ (79,930,563) $ (3,340,562)
Ending balance, shares at Jun. 30, 2022 123,415,558