XML 27 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Current assets    
Cash $ 49,131 $ 533,295
Accounts receivable, net 198,059 163,197
VAT taxes receivable 12,260 24,563
Inventory 70,981 154,848
Prepaid expense 2,459,105 732,945
Total current assets 2,789,536 1,608,848
Property and equipment, net 5,250 6,974
Operating lease right-of-use asset 28,917 33,612
Total assets 2,823,703 1,649,434
Current liabilities    
Accounts payable and accrued liabilities 579,288 498,428
Due to related party 28,420 39,985
Notes payable 6,096 6,103
Current portion of operating lease right-of-use liability 8,506 8,482
Total current liabilities 622,310 552,998
Long-term liabilities    
Promissory notes 219,854 210,527
Promissory note - related party 84,808 0
Non-redeemable convertible notes, net 466,223 517,717
Operating lease right-of-use liability, net of current portion 20,412 25,130
Total long-term liabilities 791,297 753,374
Total liabilities 1,413,607 1,306,372
Commitments and Contingencies
Temporary equity    
Total temporary equity 4,750,658 4,079,180
Stockholder's deficit    
Preferred stock; $0.001 par value; 1,000,000 shares authorized, 0 issued and outstanding
Common stock; $0.0001 par value; 12,000,000,000 shares authorized, 123,415,558 and 6,000,000 shares issued and outstanding, respectively 12,342 602
Additional paid-in capital 76,235,088 58,151,815
Common stock to be issued 336,000 336,000
Accumulated other comprehensive income 6,571 4,870
Accumulated deficit (79,930,563) (62,229,405)
Total stockholders' deficit (3,340,562) (3,736,118)
Total liabilities and stockholders' deficit 2,823,703 1,649,434
Series A Preferred Stock [Member]    
Temporary equity    
Temporary equity value 1,996,043 595,122
Series B Preferred Stock [Member]    
Temporary equity    
Temporary equity value 169,664 1,564,100
Series C Preferred Stock [Member]    
Temporary equity    
Temporary equity value 2,584,951 1,130,952
Series D Preferred Stock [Member]    
Temporary equity    
Temporary equity value $ 789,006