XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Cash flows from operating activities      
Net loss $ (1,353,597) $ (2,891,421)  
Adjustments to reconcile net loss      
Depreciation and amortization 2,959 431  
Stock-based compensation 4,200 290,350  
Amortization of debt discount 30,198 69,899  
Loss on settlement of debt 584,000 1,939,577  
Initial derivative expense 112,116  
Change in fair value of derivative liabilities (68,613)  
Reduction in ROU liability (2,088)  
 Change in operating assets and liabilities      
Accounts and taxes receivable (4,967) (39,083)  
Prepaid expense 353,201 377,768  
Inventory 40,784  
Accounts payable and accrued liabilities 71,493 108,854  
Net cash used in operating activities (273,817) (100,122)  
Cash flows from investing activities      
Net cash used in investing activities  
Cash flow from financing activities      
Advances by related party 48,102 18,203  
Repayment of advances to related party (37,182) (20,505)  
Proceeds from notes payable 7,860  
Proceeds from promissory notes 19,217  
Proceeds from non-redeemable convertible 15,823  
Proceeds from convertible notes 150,000  
Net cash provided by financing activities 10,920 190,598  
Change in foreign exchange 3,458 79  
Net change in cash (259,439) 90,555  
Cash, beginning of the period 533,295 21,843 $ 21,843
Cash, end of the period 273,856 112,398 $ 533,295
Cash paid during the year      
Interest paid  
Income taxes paid  
Supplemental disclosure of non-cash investing and financing activities      
Stock issued to settle accounts payable and accrued liabilities 110,000  
Stock issued to settle non-redeemable convertible notes 685,000 1,964,621  
Stock issued to settle convertible notes 218,126  
Initial debt discount from derivative 150,000  
Transfer of notes payable to promissory notes 23,047  
Transfer of due to related party to promissory notes - related party $ 85,285