XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities    
Net loss $ (2,891,421) $ (2,452,290)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 431 415
Amortization of prepaid expense 377,768 451,090
Stock-based compensation 290,350 1,272,502
Amortization of debt discount 69,899 30,610
Loss on settlement of debt (1,939,577) (639,690)
Initial derivative expense (112,116) (100,554)
Change in fair value of derivative liabilities 68,613 185,567
 Change in operating assets and liabilities    
Accounts and taxes receivable 39,083 446
Accounts payable and accrued liabilities 108,854 13,720
Net cash used in operating activities (100,122) (129,722)
Cash flows from investing activities    
Purchase of property and equipment 1,417
Net cash used in investing activities (1,417)
Cash flow from financing activities    
Advance by related party 18,203 19,196
Repayment of advances to related party 20,505 11,627
Proceeds from notes payable 7,860 84,144
Repayments of notes payable 58,882
Proceeds from promissory notes 19,217
Proceeds from non-redeemable convertible 15,823
Proceeds from convertible notes 150,000 100,000
Net cash provided by financing activities 190,598 132,831
Change in foreign exchange 79  
Net change in cash, cash equivalents, and restricted 90,555 1,692
Cash, cash equivalents, and restricted cash beginning of the period 21,843 293
Cash, cash equivalents, and restricted cash end of the period 112,398 1,985
Cash paid during the year: Interest paid
Cash paid during the year: Income taxes paid
Supplemental disclosure of non-cash investing and financing activities    
Stock issued to settle accrued liabilities 110,000
Stock issued to settle non-redeemable convertible notes 1,964,621 592,224
Stock issued to settle convertible notes 218,126 208,285
Initial debt discount from derivative 150,000 100,000
Transfer of advances to promissory notes $ 23,047