XML 30 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Promissory Note Derivative Liabilities (Tables)
9 Months Ended
Sep. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Convertible Promissory Note Derivative Liabilities

The inputs into the binomial models are as follows:

 

 

December 31,

2019

January 20,

2020

February 3,

2020

April 14,

2020

July 13,

2020

September 11,

2020

September 30,

2020

Closing share price $0.20 $0.18 $0.115 $0.0559 $0.0105 $0.0037 $0.0028
Conversion price $0.0683 $0.0488 $0.0587 $0.0338 $0.0068 $0.0024 $0.0016 to $0.0017
Risk free rate 1.60% 1.57% 1.60% 2.40% 0.16% 0.13% 0.11% to 0.12%
Expected volatility 294% 351% 434% 330% 294% 270% 200% to 270%
Dividend yield 0% 0% 0% 0% 0% 0% 0%
Expected life 0.67 years 0.5 years 1.49 years 1.5 years 1.0 years 1.5 years 0.31 to 1.44 years