XML 42 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities    
Net loss $ (3,966,057) $ (2,656,841)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 806 640
Amortization of prepaid expense 931,688
Stock-based compensation 1,916,500 572,826
Amortization of debt discount and interest expense 78,373 66,588
Loss on settlement of debt (1,009,383) (996,580)
Initial derivative expense 144,401 274,717
Change in fair value of derivative liabilities 326,677 (105,338)
 Change in operating assets and liabilities    
Taxes receivable 1,984 5,920
Prepaid expense 2,700 (304,142)
Accounts payable and accrued liabilities (9,158) 101,034
Net cash used in operating activities (225,425) (240,896)
Cash flows from investing activities    
Purchase of property and equipment 2,229 1,616
Net cash used in investing activities (2,229) (1,616)
Cash flow from financing activities    
Advance by related party 60,954 77,226
Repayment of advances to related party 23,815 20,338
Proceeds from notes payable 122,281 94,302
Repayments of notes payable 89,170 72,065
Proceeds from convertible note 165,000 175,000
Proceeds from issuance of common stock 20,500
Net cash provided by financing activities 235,250 274,625
Net change in cash 7,596 32,113
Cash, cash equivalents, and restricted cash beginning of the period 293 2,729
Cash, cash equivalents, and restricted cash end of the period 7,889 34,842
Cash paid during the year: Interest paid
Cash paid during the year: Income taxes paid
Supplemental disclosure of non-cash investing and financing activities    
Issue of non-redeemable convertible notes to settle notes payable 127,853
Issue of shares to settle non-redeemable convertible notes 893,238 998,000
Issue of shares to settle shares to be issued 911,000
Issue of shares to settle convertible note 208,285
Issue of shares for prepaids 200,000
Initial debt discount from derivative 165,000
Stock issued for warrant liability $ 111,800