XML 57 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Promissory Note Derivative Liabilities (Tables)
6 Months Ended
Jun. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Convertible Promissory Note Derivative Liabilities

The inputs into the binomial models are as follows:

 

   December 31, 2019  February 3. 2020 

April 14,

2020

 

June 30,

2020

Closing share price  $0.20   $0.115   $0.0559   $0.0139 
Conversion price  $0.0683   $0.0587   $0.0338   $0.0091 
Risk free rate   1.60%   1.60%   2.40%   0.16%
Expected volatility   294%   434%   330%   283% - 286% 
Dividend yield   0%   0%   0%   0%
Expected life   0.67 years    1.49 years    1.50 years    1.08 – 1.29 years