XML 56 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities    
Net loss $ (5,676,436) $ (8,096,408)
Adjustments to reconcile net loss to cash (used in) provided by operating activities    
Depreciation and amortization 1,218 1,138
Amortization of prepaid expense 480,037  
Stock-based compensation 2,643,374 3,155,974
Amortization of debt discount and interest expense 158,202 108,752
Loss on settlement of debt (1,398,085) (3,488,400)
Initial derivative expense 274,717
Change in fair value of derivative liabilities (143,276)
 Change in operating assets and liabilities    
Taxes receivable 9,250
Prepaid expense 500 (1,013,055)
Accounts payable and accrued liabilities 115,156 93,800
Net cash used in operating activities (472,121) (235,289)
Cash flows from investing activities    
Purchase of property and equipment 1,616 1,743
Net cash used in investing activities (1,616) (1,743)
Cash flow from financing activities    
Advance by related party 112,617 127,043
Repayment of advances to related party 52,542 153,906
Proceeds from notes payable 232,106 247,853
Repayments of notes payable 107,380
Proceeds from convertible note 175,000
Proceeds from issuance of common stock 111,500
Net cash provided by financing activities 471,301 220,990
Net change in cash (2,436) (16,042)
Cash, beginning of the period 2,729 18,771
Cash, end of the period 293 2,729
Cash paid during the year: Interest paid
Cash paid during the year: Income taxes paid
Supplemental disclosure of non-cash investing and financing activities    
Issue of shares for prepaid expense 1,814,274 1,437,800
Issue of shares to settle accounts payable and accrued liabilities 41,360 237,616
Issue of non-redeemable convertible notes to settle notes payable 127,853 378,995
Issue of shares to settle non-redeemable convertible notes 1,351,699 162,900
Issue of shares to settle convertible note 208,551
Issue of shares to settle shares to be issued 911,000 932,218
Transfer of trade accounts payable to due to related party 11,817
Transfer of accrued compensation to promissory note 103,952
Transfer of due to related parties to promissory note 68,924
Transfer of notes payable to promissory note 76,263
Initial debt discount from derivative $ 175,000