XML 30 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Convertible Promissory Note Derivative Liability (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Convertible Promissory Note Derivative Liability

The inputs into the binomial models are as follows:

 

   

March 1,

2019

 

December 31,

2019

Closing share price   $ 0.07     $ 0.20  
Conversion price   $ 0.0364     $ 0.0683  
Risk free rate     2.55 %     1.60 %
Expected volatility     403 %     294 %
Dividend yield     0 %     0 %
Expected life     1.51 years       0.67 years