XML 57 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities        
Net loss $ (3,808,716) $ (5,701,936) $ (8,096,408) $ (877,867)
Adjustments to reconcile net loss to cash (used in) provided by operating activities        
Depreciation and amortization 949 808 1,138 283
Bad debt 6,200    
Stock-based compensation 1,489,026 2,872,438 3,155,974 463,750
Amortization of debt discount 108,003 74,493 108,752 28,784
Loss on settlement of debt (1,128,259) (2,229,100) (3,488,400)
Initial derivative expense 274,717    
Change in fair value of derivative liabilities 116,056    
 Change in operating assets and liabilities        
Accounts receivable 8,131 40,032 (10,188)
Prepaid expense (424,744) (285,335) (1,013,055)
Accounts payable and accrued liabilities 103,487 73,610 93,800 213,448
Net cash used in operating activities (403,718) (199,984) (235,289) (161,414)
Cash flows from investing activities        
Purchase of property and equipment 1,616 1,743 1,743 1,977
Net cash used in investing activities (1,616) (1,743) (1,743) (1,977)
Cash flow from financing activities        
Advance by related party 93,488 59,668 127,043 39,881
Repayment of advances to related party 51,253 66,990 153,906 12,946
Proceeds from notes payable 183,644 195,691 247,853 153,947
Repayments of notes payable 107,380    
Proceeds from convertible note 175,000    
Proceeds from issuance of common stock 111,500    
Net cash provided by financing activities 404,999 188,369 220,990 180,882
Net change in cash (335) (13,358) (16,042) 17,491
Cash, beginning of the period 2,729 18,771 18,771 1,280
Cash, end of the period 2,394 5,413 2,729 18,771
Cash paid during the year: Interest paid    
Cash paid during the year: Income taxes paid
Supplemental disclosure of non-cash investing and financing activities        
Issue of shares for prepaid expense   1,437,800 1,437,800
Issue of shares to settle accounts payable and accrued liabilities 41,360 237,616 237,618
Issue of non-redeemable convertible notes to settle notes payable 127,853 378,995 378,995
Issue of shares to settle non-redeemable convertible notes 1,131,600 162,220 162,900
Issue of shares to settle convertible note 63,160      
Issue of shares to settle shares to be issued 911,000 932,218 $ 932,218
Transfer of trade accounts payable to due to related party 11,817    
Transfer of accrued compensation to promissory note 103,952    
Transfer of advances to promissory note 68,924    
Transfer of notes payable to promissory note 76,263    
Initial debt discount from derivative $ 175,000