XML 51 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Convertible Promissory Note Derivative Liability (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Convertible Promissory Note Derivative Liability

The inputs into the binomial models are as follows:

 

  

March 1,

2019

 

June 30,

2019

 

September 30,

2019

Closing share price  $0.07   $0.069   $0.0031 
Conversion price  $0.0364   $0.0284   $0.0018 
Risk free rate   2.55%   2.00%   2.00%
Expected volatility   403%   407%   317%
Dividend yield   0%   0%   0%
Expected life   1.51 years    1.18 years    0.92 years