XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net loss $ (2,656,841) $ (956,851)
Adjustments to reconcile net loss to cash (used in) provided by operating activities    
Depreciation and amortization 640 433
Bad debt 6,200
Stock-based compensation 572,826 463,000
Amortization of debt discount 66,588 45,739
Loss on settlement of debt (996,580) (324,400)
Initial derivative expense 274,717
Change in fair value of derivative liabilities (105,338)
 Change in operating assets and liabilities    
Accounts receivable 5,920 34,663
Prepaid expense (304,142) (6,138)
Accounts payable and accrued liabilities 101,034 47,141
Net cash used in operating activities (240,896) (98,463)
Cash flows from investing activities    
Purchase of property and equipment 1,616 1,743
Net cash used in investing activities (1,616) (1,743)
Cash flow from financing activities    
Advance by related party 77,226 43,683
Repayment of advances to related party 20,338 83,180
Proceeds from notes payable 94,302 140,787
Repayments of notes payable 72,065
Proceeds from convertible note 175,000
Proceeds from issuance of common stock 20,500
Net cash provided by financing activities 274,625 101,290
Net change in cash 32,113 1,084
Cash, beginning of the period 2,729 18,771
Cash, end of the period 34,842 19,855
Cash paid during the year: Interest paid
Cash paid during the year: Income taxes paid
Supplemental disclosure of non-cash investing and financing activities    
Issue of shares for prepaid expense 294,000
Issue of shares to settle accounts payable and accrued liabilities 237,616
Issue of non-redeemable convertible notes to settle notes payable 127,853 338,995
Issue of shares to settle non-redeemable convertible notes 998,000 449,000
Issue of shares to settle shares to be issued $ 911,000 $ 932,218