XML 36 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Non-Redeemable Convertible Notes (Narrative) (Details1) - Non-Redeemable Convertible Notes [Member] - USD ($)
3 Months Ended 6 Months Ended
Sep. 13, 2018
May 10, 2018
Apr. 12, 2018
Jan. 08, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2019
Dec. 31, 2018
Side Letter Agreement With The Cellular Connection Ltd. [Member]                    
Debt Instrument [Line Items]                    
Debt description       On January 8, 2018, the Company entered into a Side Letter Agreement (“Note”) with The Cellular Connection Ltd., to amend and add certain terms to unsecured, non-interest bearing, due on demand notes payable totaling $14,930 issued by the Company during the period of June 2014 and December 2017.            
Debt carrying value       $ 14,930 $ 19,693   $ 19,693     $ 17,916
Debt issue price       14,930            
Debt face value       $ 17,916 21,499   21,499     17,916
Debt maturity date       Dec. 31, 2018            
Debt conversion price per share       $ 0.0001            
Debt instrument collateral       The Note allows for the lender to secure a portion of the Company assets up to 200% of the face value of the Note.            
Debt payment terms       The outstanding face value of the Note shall increase by another 20% on January 1, 2020 and again on each one year anniversary of the Note until the Note has been paid in full.            
Interest expense         903 $ 759 1,777 $ 1,451    
Unamortized discount         1,806   1,806     0
Side Letter Agreement With Stuart Turk [Member]                    
Debt Instrument [Line Items]                    
Debt description       On January 8, 2018, the Company entered into a Side Letter Agreement (“Note”) with Stuart Turk, to amend and add certain terms to unsecured, non-interest bearing, due on demand notes payable totaling $244,065 issued by the Company during the period of July 2014 and December 2017.            
Debt carrying value       $ 244,065 321,925   321,925     292,879
Debt issue price       244,065            
Debt face value       $ 292,878 351,454   351,454     292,879
Debt maturity date       Dec. 31, 2018            
Debt conversion price per share       $ 0.0001            
Debt instrument collateral       The Note allows for the lender to secure a portion of the Company assets up to 200% of the face value of the Note.            
Debt payment terms       The outstanding face value of the Note shall increase by another 20% on January 1, 2020 and again on each one year anniversary of the Note until the Note has been paid in full.            
Interest expense         14,604 12,408 29,047 23,725    
Unamortized discount         29,529   29,529     0
Side Letter Agreement With Jordan Turk [Member]                    
Debt Instrument [Line Items]                    
Debt description     On April 12, 2018, the Company entered into a Side Letter Agreement (“Note”) with Jordan Turk to amend and add certain terms to unsecured, non-interest bearing, due on demand notes payable totaling $45,000 issued by the Company during the period of March 19, 2018 to April 12, 2018.              
Debt carrying value     $ 45,000   59,356   59,356     54,000
Debt issue price     45,000              
Debt face value     $ 54,000   64,800   64,800     54,000
Debt maturity date     Dec. 31, 2018              
Debt conversion price per share     $ 0.0001              
Debt instrument collateral     he Note allows for the lender to secure a portion of the Company assets up to 200% of the face value of the Note.              
Debt payment terms     The outstanding face value of the Note shall increase by another 20% on January 1, 2020 and again on each one year anniversary of the Note until the Note has been paid in full.              
Interest expense         2,693 2,703 5,356 2,703    
Unamortized discount         5,444   5,444     0
Side Letter Agreement With Jordan Turk [Member]                    
Debt Instrument [Line Items]                    
Debt description   On May 10, 2018, the Company entered into a Side Letter Agreement (“Note”) with Jordan Turk to amend and add certain terms to unsecured, non-interest bearing, due on demand notes payable totaling $35,000 issued by the Company on May 9, 2018.                
Debt carrying value   $ 35,000     46,165   46,165     42,000
Debt issue price   35,000                
Debt face value   $ 42,000     50,400   50,400     42,000
Debt maturity date   Dec. 31, 2018                
Debt conversion price per share   $ 0.0001                
Debt instrument collateral   The Note allows for the lender to secure a portion of the Company assets up to 200% of the face value of the Note.                
Debt payment terms   If the Note is not paid on the maturity date, the outstanding face amount of the Note shall increase by 20% on January 1, 2019. The outstanding face value of the Note shall increase by another 20% on January 1, 2020 and again on each one year anniversary of the Note until the Note has been paid in full.                
Interest expense         2,094 1,519 4,165 1,519    
Unamortized discount         4,235   4,235     0
Side Letter Agreement With Jordan Turk [Member]                    
Debt Instrument [Line Items]                    
Debt description On September 13, 2018, the Company entered into a Side Letter Agreement (“Note”) with Jordan Turk to amend and add certain terms to unsecured, non-interest bearing, due on demand notes payable totaling $40,000 issued by the Company during the period of July 10 to September 13, 2018.                  
Debt carrying value $ 40,000               $ 52,761 48,000
Debt issue price 40,000                  
Debt face value $ 48,000               57,600 48,000
Debt maturity date Dec. 31, 2018                  
Debt conversion price per share $ 0.0001                  
Debt instrument collateral The Note allows for the lender to secure a portion of the Company assets up to 200% of the face value of the Note.                  
Debt payment terms If the Note is not paid on the maturity date, the outstanding face amount of the Note shall increase by 20% on January 1, 2019. The outstanding face value of the Note shall increase by another 20% on January 1, 2020 and again on each one year anniversary of the Note until the Note has been paid in full.                  
Interest expense         $ 2,393 $ 0 $ 4,761 $ 0    
Unamortized discount                 $ 4,839 $ 0