XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net loss for the period $ (216,156)us-gaap_NetIncomeLoss $ (379,128)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 58us-gaap_DepreciationAndAmortization 57us-gaap_DepreciationAndAmortization
Bad debt 8,250us-gaap_ProvisionForDoubtfulAccounts   
Stock issued for services 177,072us-gaap_ShareBasedCompensation 321,100us-gaap_ShareBasedCompensation
Loss on issuance of stock-based compensation    26,500us-gaap_OtherNoncashExpense
Accretion of debt discount 16,916us-gaap_AccretionOfDiscount 5,192us-gaap_AccretionOfDiscount
Change in operating assets and liabilities    
Increase in accounts receivable 397us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable   
Decrease in prepaid expenses (2,000)us-gaap_IncreaseDecreaseInPrepaidExpense   
Increase in accounts payable and accrued liabilities (1,957)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 11,696us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash (used in) operating activities (14,214)us-gaap_NetCashProvidedByUsedInOperatingActivities (14,583)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from financing activities    
Advances 8,947us-gaap_ProceedsFromOtherDebt   
Repayment on advances (1,039)us-gaap_RepaymentsOfOtherDebt   
Advances by related party 13,458us-gaap_ProceedsFromRelatedPartyDebt   
Repayment of advances by related party 7,101us-gaap_RepaymentsOfRelatedPartyDebt   
Proceeds from notes payable    13,311us-gaap_ProceedsFromNotesPayable
Net cash provided by financing activities 14,265us-gaap_NetCashProvidedByUsedInFinancingActivities 13,311us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash 51us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,272)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of the period    1,994us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of the period 51us-gaap_CashAndCashEquivalentsAtCarryingValue 772us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Interest paid      
Taxes paid