XML 63 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Segments (Tables)
 6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Financial Information for the Company's Segments
Financial information for the Company’s reportable segments is as follows:
(in millions)USAEMEACanadaLATAM
Other/
Eliminations (1)
Consolidated
Three months ended June 30, 2020
External customers$1,169.4  $409.6  $331.5  $98.7  $—  $2,009.2  
Inter-segment23.0  0.9  0.7  —  (24.6) —  
Total net sales$1,192.4  $410.5  $332.2  $98.7  $(24.6) $2,009.2  
Adjusted EBITDA$95.2  $39.7  $25.2  $11.0  $(7.9) $163.2  
Long-lived assets (2)
$824.8  $176.4  $185.8  $28.9  $40.3  $1,256.2  

(in millions)USAEMEACanadaLATAM
Other/
Eliminations (1)
Consolidated
Three months ended June 30, 2019
External customers$1,605.3  $457.9  $404.8  $116.6  $—  $2,584.6  
Inter-segment23.4  1.0  1.7  —  (26.1) —  
Total net sales$1,628.7  $458.9  $406.5  $116.6  $(26.1) $2,584.6  
Adjusted EBITDA$127.6  $38.2  $33.8  $9.4  $(7.9) $201.1  
Long-lived assets (2)
$892.8  $185.4  $188.5  $34.9  $29.3  $1,330.9  

(in millions)USAEMEACanadaLATAM
Other/
Eliminations (1)
Consolidated
Six months ended June 30, 2020
External customers$2,526.9  $869.9  $617.3  $206.3  $—  $4,220.4  
Inter-segment48.7  1.7  1.5  —  (51.9) —  
Total net sales$2,575.6  $871.6  $618.8  $206.3  $(51.9) $4,220.4  
Adjusted EBITDA$191.8  $80.0  $52.5  $19.3  $(18.8) $324.8  
Long-lived assets (2)
$824.8  $176.4  $185.8  $28.9  $40.3  $1,256.2  
(in millions)USAEMEACanadaLATAM
Other/
Eliminations (1)
Consolidated
Six months ended June 30, 2019
External customers$2,912.5  $941.6  $678.6  $211.9  $—  $4,744.6  
Inter-segment48.3  2.0  2.8  —  (53.1) —  
Total net sales$2,960.8  $943.6  $681.4  $211.9  $(53.1) $4,744.6  
Adjusted EBITDA$224.7  $80.3  $55.5  $15.1  $(14.4) $361.2  
Long-lived assets (2)
$892.8  $185.4  $188.5  $34.9  $29.3  $1,330.9  
(1)Other/Eliminations represents the elimination of intersegment transactions as well as unallocated corporate costs consisting of costs specifically related to parent company operations that do not directly benefit segments, either individually or collectively.
(2)Long-lived assets consist of property, plant and equipment, net and operating lease assets.
Reconciliation of Net Income (loss) to Adjusted EBITDA
The following is a reconciliation of net income (loss) to Adjusted EBITDA for the three and six months ended June 30, 2020 and 2019:
 Three months ended June 30,Six months ended June 30,
(in millions)2020201920202019
Net income (loss)$1.8  $16.3  $57.7  $(47.6) 
Net loss (income) from discontinued operations—  0.7  —  (5.4) 
Depreciation40.4  39.7  82.1  72.9  
Amortization14.8  18.6  30.6  33.0  
Interest expense, net29.9  37.9  58.0  72.1  
Income tax expense (benefit)11.6  18.5  11.3  (4.8) 
Other operating expenses, net43.6  63.8  47.7  228.6  
Other expense, net3.9  5.6  9.8  11.7  
Impairment charges16.9  —  16.9  —  
Loss on sale of business—  —  8.6  —  
Loss on extinguishment of debt—  —  1.8  0.7  
Brazil VAT charge0.3  —  0.3  —  
Adjusted EBITDA$163.2  $201.1  $324.8  $361.2