XML 44 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Leasing
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Leasing
18. Leasing
The Company leases certain warehouses and distribution centers, office space, transportation equipment, and other machinery and equipment.
(in millions)Balance Sheet ClassificationJune 30, 2020December 31, 2019
Assets
Operating lease assetsOther assets$154.7  $157.3  
Finance lease assetsProperty, plant and equipment, net76.5  69.5  
Total lease assets$231.2  $226.8  
Liabilities
Current liabilities:
Current portion of operating lease liabilitiesOther accrued expenses$46.1  $47.4  
Current portion of finance lease liabilitiesCurrent portion of long-term debt23.0  20.9  
Noncurrent liabilities:
Operating lease liabilitiesOther long-term liabilities116.4  114.5  
Finance lease liabilitiesLong-term debt55.5  50.3  
Total lease liabilities$241.0  $233.1  
Lease cost
(in millions)Three months ended June 30, 2020Three months ended June 30, 2019
Statement of Operations ClassificationOperating LeasesFinance LeasesTotalOperating LeasesFinance LeasesTotal
Cost of goods sold (exclusive of depreciation)$4.4  $—  $4.4  $4.0  $—  $4.0  
Outbound freight and handling1.4  —  1.4  1.9  —  1.9  
Warehousing, selling and administrative8.2  —  8.2  6.5  —  6.5  
Depreciation—  5.9  5.9  —  4.8  4.8  
Interest expense—  1.0  1.0  —  0.7  0.7  
Total gross lease component cost$14.0  $6.9  $20.9  $12.4  $5.5  $17.9  
Variable lease costs0.2  0.7  
Short-term lease costs6.4  9.0  
Total gross lease costs$27.5  $27.6  
Sublease income0.6  0.6  
Total net lease cost$26.9  $27.0  
(in millions)Six months ended June 30, 2020Six months ended June 30, 2019
Statement of Operations ClassificationOperating LeasesFinance LeasesTotalOperating LeasesFinance LeasesTotal
Cost of goods sold (exclusive of depreciation)$8.7  $—  $8.7  $7.7  $—  $7.7  
Outbound freight and handling2.7  —  2.7  3.7  —  3.7  
Warehousing, selling and administrative16.3  —  16.3  13.9  —  13.9  
Depreciation—  12.1  12.1  —  9.4  9.4  
Interest expense—  1.7  1.7  —  1.3  1.3  
Total gross lease component cost$27.7  $13.8  $41.5  $25.3  $10.7  $36.0  
Variable lease costs0.4  0.9  
Short-term lease costs13.9  11.6  
Total gross lease costs$55.8  $48.5  
Sublease income1.2  1.6  
Total net lease cost$54.6  $46.9  
Maturity of lease liabilities
(in millions)Operating LeasesFinance LeasesTotal
2020$26.8  $13.3  $40.1  
202143.6  22.8  66.4  
202234.4  19.3  53.7  
202323.9  10.0  33.9  
202415.6  7.0  22.6  
2025 and After38.5  11.5  50.0  
Total lease payments$182.8  $83.9  $266.7  
Less: interest20.3  7.6  
Present value of lease liabilities, excluding guaranteed residual values$162.5  $76.3  
Plus: present value of guaranteed residual values—  2.2  
Present value of lease liabilities$162.5  $78.5  
Lease term and discount rate
June 30, 2020December 31, 2019
Weighted-average remaining lease term (years)
Operating leases5.45.0
Finance leases4.44.0
Weighted-average discount rate
Operating leases4.81 %4.95 %
Finance leases4.07 %4.33 %
Other information
Six months ended June 30,
(in millions)20202019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$27.3  $28.9  
Operating cash flows from finance leases1.6  1.3  
Financing cash flows from finance leases12.1  9.6