XML 20 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Activities      
Consolidated net income $ 78,954,000 $ 110,373,000 $ 77,553,000
Adjustments to reconcile consolidated net income to net cash provided by operating activities:      
Depreciation and amortization 45,334,000 40,476,000 10,191,000
Currency loss (gain) on foreign denominated transactions 155,000 (70,000) 23,000
Deferred taxes (22,114,000) 6,163,000 22,235,000
Provision for doubtful accounts 1,769,000 999,000 1,930,000
Stock-based compensation expense 54,777,000 53,525,000 45,090,000
Amortization of deferred financing costs 136,000 0 0
Amortization of deferred contract costs 11,067,000 12,653,000 11,605,000
Impairment of long-lived assets 165,000 3,128,000 1,151,000
Changes in operating assets and liabilities:      
Accounts receivable 152,954,000 (174,771,000) 3,889,000
Inventory 14,374,000 (17,318,000)  
Prepaid expenses, prepaid income taxes, and other assets (6,573,000) (5,068,000) 3,484,000
Deferred contract costs (13,697,000) (7,714,000) (11,378,000)
Accounts payable (35,047,000) 35,397,000 (15,077,000)
Accrued expenses, accrued income taxes, and other liabilities (25,077,000) 35,817,000 7,450,000
Deferred revenue (525,000) 3,661,000 (861,000)
Lease obligations (546,000) 1,041,000 (542,000)
Net cash provided by operating activities 256,106,000 98,292,000 156,743,000
Investing Activities      
Purchases of property and equipment (5,924,000) (7,713,000) (2,952,000)
Capitalization of website development costs (11,346,000) (6,163,000) (4,579,000)
Cash paid for acquisitions, net of cash acquired   (64,273,000) (21,056,000)
Investments in certificates of deposit   (120,000,000) (100,000,000)
Maturities of certificates of deposit 90,000,000 130,000,000 111,692,000
Net cash provided by (used in) investing activities 72,730,000 (68,149,000) (16,895,000)
Financing Activities      
Proceeds from issuance of common stock upon exercise of stock options 721,000 663,000 1,136,000
Payment of finance lease obligations (68,000) (39,000) (37,000)
Payment of withholding taxes on net share settlements of restricted stock units (16,022,000) (15,388,000) (11,184,000)
Repurchase of common stock (14,428,000)    
Repayment of line of credit   (14,250,000)  
Payment of deferred financing costs (2,578,000)    
Payment of tax distributions to redeemable noncontrolling interest holders (19,913,000)    
Change in gross advance payments received from third-party payment processor (40,332,000) 46,822,000  
Net cash (used in) provided by financing activities (92,620,000) 17,808,000 (10,085,000)
Impact of foreign currency on cash, cash equivalents, and restricted cash (364,000) (597,000) 440,000
Net increase in cash, cash equivalents, and restricted cash 235,852,000 47,354,000 130,203,000
Cash, cash equivalents, and restricted cash at beginning of period 248,280,000 200,926,000 70,723,000
Cash, cash equivalents, and restricted cash at end of period 484,132,000 248,280,000 200,926,000
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 61,001,000 27,520,000 2,831,000
Cash paid for operating lease liabilities 17,548,000 16,168,000 14,941,000
Cash paid for interest 64,000    
Supplemental noncash disclosure of cash flow information:      
Unpaid purchases of property and equipment, capitalized website development, capitalized internal-use software and capitalized hosting arrangements 1,927,000 478,000 136,000
Unpaid repurchases of common stock 4,289,000    
Capitalized stock-based compensation expense in website development and internal-use software costs and hosting arrangements 4,468,000 3,247,000 $ 1,906,000
Obtaining a right-of-use asset in exchange for a finance lease liability   664,000  
Obtaining a right-of-use asset in exchange for an operating lease liability 9,845,000 12,336,000  
Issuance of stock for acquisition   103,645,000  
Accretion of redeemable noncontrolling interest to redemption value (109,398,000) 109,398,000  
Accrued tax distributions to redeemable noncontrolling interest holders $ 16,000 $ 8,701,000