XML 85 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Net loss, $ (1,697,023) $ (2,617,542)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property, plant and equipment 431,710 210,518
Amortization of prepaid mining rights 2,091,652 1,174,909
Changes in operating assets and liabilities:    
Accounts receivable (1,001,379) 157,743
Deposits and prepayments, (144,655) (205,552)
Accounts payable, 13,540 506,911
Income tax payable, 247,240 (328,700)
Accrued liabilities and other payable, 107,582 96,466
Net cash provided by (used in) operating activities 48,667 (1,005,247)
Cash flows from investing activities:    
Payments on mining interest property    (1,239,465)
Payments on leased mining rights    (6,352,256)
Purchase of plant and euipment (44,137) (3,168,902)
Payments on construction in progress (573,082) (74,872)
Net cash used in investing activities (617,219) (10,835,495)
Cash flows from financing activities:    
Proceeds from sale of common stock, net of expense 1,886,674  
Proceeds from notes and loans payable 1,396,507 9,519,661
Repayment to loans payable (3,454,564)   
Issuance of note to a related party 586,297   
Repayment (to) from a related party (13,794) 47,814
Net cash provided by financing activities 401,120 9,768,246
Effect of exchange rate changes on cash and cash equivalents 55,490 (13,128)
NET CHANGE IN CASH AND CASH EQUIVALENTS (111,942) (2,085,624)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 339,870 2,425,494
CASH AND CASH EQUIVALENTS, END OF YEAR 227,928 339,870
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash (refunded) paid for income taxes 74,851 651,736
Cash paid for interest 128,167   
Settlement of notes payable in lieu of common stock