10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended November 30, 2021

or

☐  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

Commission File Number: 000-54500

Cell MedX Corp.

(Exact name of registrant as specified in its charter)

Nevada	38-3939625
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

123 W. Nye Ln, Suite 446 Carson City, NV	89706
(Address of principal executive offices)	(Zip code)

(844) 238-2692

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).  Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☐	Accelerated filer  ☐
Non-accelerated filer  ☒	Smaller Reporting Company ☒
	Emerging Growth Company ☐

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act.)  Yes ☐  No ☒

The number of shares of the Registrant’s common stock, par value $.001 per share, outstanding as of January 12, 2022, was 62,923,063.

2

CONTENTS

PART I - FINANCIAL INFORMATION	1
Item 1. Financial Statements	1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	2
Item 3. Quantitative and Qualitative Disclosure about Market Risk	6
Item 4. Controls and Procedures	6
PART II - OTHER INFORMATION	8
Item 1. Legal Proceedings	8
Item 1A. Risk Factors	8
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	12
Item 3. Defaults upon Senior Securities	12
Item 4. Mine Safety Disclosures	12
Item 5. Other Information	12
Item 6. Exhibits	13
SIGNATURES	16

3

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

The accompanying unaudited condensed consolidated interim financial statements of Cell MedX Corp. as at November 30, 2021, have been prepared by the Company’s management in conformity with accounting principles generally accepted in the United States of America and in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ deficit in conformity with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature.

Operating results for the three- and six-month periods ended November 30, 2021, are not necessarily indicative of the results that can be expected for the year ending May 31, 2022.

As used in this Quarterly Report, the terms “we,” “us,” “our,” “Cell MedX,” and the “Company” mean Cell MedX Corp. and its subsidiary, Cell MedX (Canada) Corp., unless otherwise indicated. All dollar amounts in this Quarterly Report are expressed in U.S. dollars.

1

CELL MEDX CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(EXPRESSED IN US DOLLARS)

(UNAUDITED)

	November 30, 2021		May 31, 2021
ASSETS
Current assets
Cash	$	37,147	$	20,753
Other current assets		35,025		30,294
Total current assets		72,172		51,047
Equipment		402		1,195
Total assets	$	72,574	$	52,242
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Liabilities
Accounts payable	$	416,200	$	431,593
Accrued liabilities		4,350		35,183
Due to related parties		888,087		817,856
Notes and advances payable		472,481		343,668
Total liabilities		1,781,118		1,628,300
STOCKHOLDERS’ DEFICIT
Common stock, $0.001 par value, 300,000,000 shares authorized; 62,923,063 and 62,073,064 shares issued and outstanding at November 30, 2021 and at May 31, 2021, respectively		62,923		62,073
Additional paid-in capital		7,272,701		7,076,476
Reserves		366,493		366,493
Accumulated deficit		(9,375,685)		(8,960,356)
Accumulated other comprehensive loss		(34,976)		(120,744)
Total stockholders’ deficit		(1,708,544)		(1,576,058)
Total liabilities and stockholders’ deficit	$	72,574	$	52,242

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

F-1

CELL MEDX CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(EXPRESSED IN US DOLLARS)

(UNAUDITED)

	Three Months Ended November 30,				Six Months Ended November 30,
	2021		2020		2021		2020
Revenue
Sales	$	1,671	$	1,871	$	2,868	$	3,338
Cost of goods sold		863		988		1,188		1,357
Gross margin		808		883		1,680		1,981
Operating expenses
Amortization		203		632		743		1,368
Consulting fees		64,294		62,447		129,108		139,387
Distribution expenses		-		-		-		261
General and administrative expenses		75,390		80,723		209,479		113,503
Research and development costs		31,456		38,538		67,297		123,675
Total operating expenses		171,343		182,340		406,627		378,194
Other items
Interest		(5,442)		(7,879)		(10,382)		(14,325)
Net loss		(175,977)		(189,336)		(415,329)		(390,538)
Foreign currency translation income (loss)		21,499		(7,227)		85,768		(64,109)
Comprehensive loss	$	(154,478)	$	(196,563)	$	(329,561)	$	(454,647)
Net loss per common share Basic and diluted	$	(0.00)	$	(0.00)	$	(0.01)	$	(0.01)
Weighted average number of shares outstanding Basic and diluted		62,923,063		59,388,564		62,675,249		58,054,426

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

F-2

CELL MEDX CORP.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

(EXPRESSED IN US DOLLARS)

(UNAUDITED)

	Common Stock
	Shares	Amount		Additional Paid-in Capital		Obligation to Issue Shares		Reserves		Accumulated Deficit		Accumulated Other Comprehensive Income (Loss)		Total
Balance - May 31, 2020	55,915,709	$	55,916	$	5,988,153	$	80,000	$	366,493	$	(8,049,520)	$	38,614	$	(1,520,344)
Shares issued for cash	988,000		988		246,012		(80,000)		-		-		-		167,000
Shares issued on exercise of options	2,484,855		2,485		121,758		-		-		-		-		124,243
Net loss for the  three months ended August 31, 2020	-		-		-		-		-		(201,202)		-		(201,202)
Translation to reporting currency	-		-		-		-		-		-		(56,882)		(56,882)
Balance – August 31, 2020	59,388,564		59,389		6,355,923		-		366,493		(8,250,722)		(18,268)		(1,487,185)
Net loss for the  three months ended November 30, 2020	-		-		-		-		-		(189,336)		-		(189,336)
Translation to reporting currency	-		-		-		-		-		-		(7,227)		(7,227)
Balance - November 30, 2020	59,388,564	$	59,389	$	6,355,923	$	-	$	366,493	$	(8,440,058)	$	(25,495)	$	(1,683,748)
Balance - May 31, 2021	62,073,064	$	62,073	$	7,076,476	$	-	$	366,493	$	(8,960,356)	$	(120,744)	$	(1,576,058)
Shares issued for cash	400,000		400		99,600		-		-		-		-		100,000
Shares issued on exercise of warrants	300,000		300		59,700		-		-		-		-		60,000
Shares issued for services	149,999		150		36,925		-		-		-		-		37,075
Net loss for the  three months ended August 31, 2021	-		-		-		-		-		(239,352)		-		(239,352)
Translation to reporting currency	-		-		-		-		-		-		64,269		64,269
Balance – August 31, 2021	62,923,063		62,923		7,272,701		-		366,493		(9,199,708)		(56,475)		(1,554,066)
Net loss for the  three months ended November 30, 2021	-		-		-		-		-		(175,977)		-		(175,977)
Translation to reporting currency	-		-		-		-		-		-		21,499		21,499
Balance - November 30, 2021	62,923,063	$	62,923	$	7,272,701	$	-	$	366,493	$	(9,375,685)	$	(34,976)	$	(1,708,544)

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

F-3

CELL MEDX CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXPRESSED IN US DOLLARS)

(UNAUDITED)

	Six Months Ended November 30,
	2021		2020
Cash flows used in operating activities
Net loss	$	(415,329)	$	(390,538)
Adjustments to reconcile net loss to net cash used in operating activities
Accrued interest on notes payable		10,382		14,325
Amortization		743		1,368
Non-cash investor relations fees		37,075		11,000
Unrealized foreign exchange loss (gain)		53,674		(48,686)
Changes in operating assets and liabilities
Inventory		-		2,070
Other current assets		(6,269)		29,937
Accounts payable		(302)		24,776
Accrued liabilities		(30,833)		(24,545)
Due to related parties		82,610		66,520
Net cash flows used in operating activities		(268,249)		(313,773)
Cash flows used in investing activities
Acquisition of equipment		-		(1,574)
Net cash used in investing activities		-		(1,574)
Cash flows from financing activities
Advances payable		-		125,773
Proceeds from notes payable		124,875		167,000
Proceeds from subscription to shares		160,000		-
Net cash provided by financing activities		284,875		292,773
Effects of foreign currency exchange on cash		(232)		(732)
Increase (decrease) in cash		16,394		(23,306)
Cash, beginning		20,753		45,090
Cash, ending	$	37,147	$	21,784
Non-cash financing transactions:
Exercise of options for debt	$	-	$	124,243

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

F-4

CELL MEDX CORP.

NOTES TO THE CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

NOVEMBER 30, 2021

(Unaudited)

NOTE 1 - ORGANIZATION AND NATURE OF OPERATIONS

Cell MedX Corp. (Cell MedX, or the “Company”) was incorporated under the laws of the State of Nevada. On April 26, 2016, the Company formed a subsidiary, Cell MedX (Canada) Corp. (“Cell MedX Canada”) under the laws of the province of British Columbia. Cell MedX is a biotech company focusing on the discovery, development and commercialization of therapeutic and non-therapeutic products that promote general wellness.

Unaudited Interim Financial Statements

The unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (the “SEC”). They do not include all information and footnotes required by GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the consolidated financial statements for the year ended May 31, 2021, included in the Company’s Annual Report on Form 10-K, filed with the SEC on August 30, 2021. The interim unaudited condensed consolidated financial statements for the three and six-month periods ended November 30, 2021, should be read in conjunction with those audited consolidated financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three- and six-month periods ended November 30, 2021, are not necessarily indicative of the results that may be expected for the year ending May 31, 2022.

Going concern

The accompanying unaudited interim condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of November 30, 2021, the Company has not achieved profitable operations and has accumulated a deficit of $9,375,685. Continuation as a going concern is dependent upon the ability of the Company to obtain the necessary financing to meet obligations and pay its liabilities arising from normal business operations when they come due and ultimately upon its ability to achieve profitable operations. The outcome of these matters cannot be predicted with any certainty at this time and raises substantial doubt that the Company will be able to continue as a going concern. These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Company be unable to continue as a going concern. Management intends to obtain additional funding by borrowing funds from its directors and officers, issuing promissory notes, and/or private placement of common stock.

Risks related to the continued expansion of the COVID-19 pandemic

The Company is cognizant of the continued expansion of the COVID-19 pandemic and the resulting global implications. To date, the Company has experienced minor disruptions to the Company’s day-to-day operations associated with delayed services resulting from various COVID-19 restrictions and shortage of man power experienced by some of the Company’s service providers. The Company cautions that there continues to be a possibility for increase of the restrictions currently in place, or addition of new restrictions currently not known to the Company. The impact of these restrictions on the Company’s operations, if implemented, is currently unknown but could be significant.

F-5

NOTE 2 - RELATED PARTY TRANSACTIONS

Amounts due to related parties, other than advances and notes payable to related parties (Note 6) at November 30, 2021, and at May 31, 2021:

	November 30, 2021		May 31, 2021
Due to the Chief Executive Officer (“CEO”)	$	121,200	$	115,200
Due to the Chief Financial Officer (“CFO”)		6,187		6,228
Due from the Vice President (“VP”), Technology and Operations		(3,475)		(3,682)
Due to a company controlled by the Chief Operating Officer (“COO”)		760,804		696,878
Due to a company controlled by the COO and a major shareholder		3,101		2,996
Due to Live Current Media, Inc. (“LIVC”), of which the COO is a director		270		236
Due to related parties	$	888,087	$	817,856

The amounts due to related parties are unsecured, due on demand and bear no interest.

During the six-month periods ended November 30, 2021 and 2020, the Company had the following transactions with related parties:

	November 30, 2021		November 30, 2020
Management fees incurred to the CEO	$	6,000	$	6,000
Management fees incurred to the CFO		15,000		13,500
Consulting fees incurred to the VP, Technology and Operations		24,118		22,337
Consulting fees incurred to the company controlled by the COO		80,990		77,378
Royalty incurred to Live Current Media, Inc. (“LIVC”), of which the COO is a director		52		53
Royalty incurred to the company controlled by the COO and a major shareholder		280		-
Total transactions with related parties	$	126,440	$	119,268

NOTE 3 - OTHER CURRENT ASSETS

As at November 30, 2021, other current assets consisted of $18,122 in prepaid expenses (May 31, 2021 - $17,871) and $16,903 in receivables associated with GST Cell MedX Canada paid on taxable supplies (May 31, 2021 - $12,423).

NOTE 4 - EQUIPMENT

Changes in the net book value of the equipment at November 30, 2021 and May 31, 2021 are as follows:

	November 30, 2021		May 31, 2021
Book value, beginning of the period	$	1,195	$	1,836
Changes during the period		-		1,574
Amortization		(743)		(2,434)
Foreign exchange		(50)		219
Book value, end of the period	$	402	$	1,195

F-6

NOTE 5 - REVENUE

During the three- and six-month periods ended November 30, 2021, and 2020 the Company’s revenue consisted of sales of its eBalance® devices and monthly subscriptions to eBalance® microcurrent treatments.  Following are the details of revenue and associated costs:

	Three months ended November 30,				Six months ended November 30,
	2021		2020		2021		2020
Monthly subscriptions	$	471	$	1,871	$	1,668	$	3,338
Sales of eBalance® devices		1,200		-		1,200		-
Cost of eBalance® devices and services		(551)		(958)		(860)		(1,304)
Royalty payable		(312)		(30)		(328)		(53)
Gross margin	$	808	$	883	$	1,680	$	1,981

NOTE 6 - NOTES AND ADVANCES PAYABLE

The tables below summarize the notes and advances outstanding as at November 30, 2021, and May 31, 2021:

As at November 30, 2021
Principal Outstanding		Interest Rate per Annum		Accrued Interest(4)		Total Book Value
$	95,390	6%	Non-convertible(1)	$	11,901	$	107,291
	310,377	6%	Related party(2)		14,165		324,542
	40,648	0%	Advances(3)		-		40,648
$	446,415			$	26,066	$	472,481
As at May 31, 2021
Principal Outstanding		Interest Rate per Annum		Accrued Interest(4)		Total Book Value
$	96,845	6%	Non-convertible(1)	$	8,986	$	105,831
	189,086	6%	Related party(2)		7,169		196,255
	41,582	0%	Advances(3)		-		41,582
$	327,513			$	16,155	$	343,668

(1) Non-convertible Loans Payable

As at November 30, 2021, the Company owed a total of $107,291 under 6% notes payable which were due on demand (May 31, 2021 - $105,831). During the six-month period ended November 30, 2021, the Company recorded $3,192 in interest on these loans (November 30, 2020 - $1,983).

(2) Related Party Loans Payable

As at November 30, 2021, the Company owed a total of $324,542 to related parties (May 31, 2021 - $196,255) of which $14,165 was associated with interest accrued on the principal balances owed under the notes payable (May 31, 2021 - $7,169).

During the six-month period ended November 30, 2021, the Company’s subsidiary, Cell MedX Canada, entered into a number of loan agreements with Mr. Jeffs, the Company’s major shareholder, for a total of $119,000 in exchange for unsecured notes payable due on demand and accumulating interest at 6% annual interest compounded monthly. As at November 30, 2021, the Company owed a total of $263,337 (May 31, 2021 - $140,860) under unsecured notes payable with Mr. Jeffs, of which $11,185 (May 31, 2021 - $5,766) was associated with accrued interest. During the six-month period ended November 30, 2021, the Company recorded $5,533 in interest on the notes payable due to Mr. Jeffs (November 30, 2020 - $1,354).

As at November 30, 2021, the Company owed a total of $16,996 under a loan agreement with Mr. David Jeffs, the CEO and President of LIVC (May 31, 2021 - $17,477). The loan bears interest at 6% per annum compounded

F-7

monthly, is unsecured, and payable on demand and/or from the proceeds of warrants the Company issued to LIVC. During the six-month period ended November 30, 2021, the Company recorded $514 in interest on the principal (November 30, 2020 - $360).

As at November 30, 2021, the Company owed a total of $26,136 under a loan agreement with a company of which Mr. David Jeffs is a director of (May 31, 2021 - $25,363). The loan bears interest at 6% per annum compounded monthly, is unsecured, and is payable on demand. During the six-month period ended November 30, 2021, the Company recorded $773 in interest on the principal (November 30, 2020 - $Nil).

As at November 30, 2021, the Company owed a total of $12,209 under a loan agreement with Mrs. Jeffs, wife of Mr. Jeffs (May 31, 2021 - $12,554). The loan bears interest at 6% per annum compounded monthly, is unsecured, and is payable on demand. During the six-month period ended November 30, 2021, the Company recorded $369 in interest on the principal (November 30, 2020 - $129).

During the six-month period ended November 30, 2021, the Company entered into a loan agreement with Mr. Hargreaves, the Company’s director and VP of Technology and Operations, for $5,875 in exchange for unsecured note payable due on demand and accumulating interest at 6% annual interest compounded monthly. As at November 30, 2021, the Company owed $5,864 (May 31, 2021 - $Nil) under unsecured note payable with Mr. Hargreaves. During the six-month period ended November 30, 2021, the Company recorded $1 in interest on the note payable due to Mr. Hargreaves (November 30, 2020 - $Nil).

(3) Advances Payable

As at November 30, 2021, the Company owed a total of $40,648 (May 31, 2021 - $41,582) for advances the Company received in its fiscal 2020 and 2021 years. The advances are non-interest bearing, unsecured, and payable on demand. Of the total amount advanced, $3,922 was owed to Da Costa Management Corp, a company owned by John da Costa, the Company’s COO and Director (May 31, 2021 - $4,156), $11,726 (May 31, 2021 - $12,426) was owed to Brek Technologies Inc., a company controlled by Mr. da Costa and Mr. Jeffs (Note 2), and $25,000 (May 31, 2021 - $25,000) was owed to Mr. David Jeffs.

(4) Interest Expense

During the six-month period ended November 30, 2021, the Company recorded a total of $10,382 (November 30, 2020 - $14,325) in interest expense associated with its liabilities under the notes and advances payable.

NOTE 7 - SHARE CAPITAL

On August 9, 2021, the Company issued 400,000 shares of its common stock as part of a non-brokered private placement for total proceeds of $100,000.

During the six-month period ended November 30, 2021, the Company issued 300,000 shares on exercise of warrants for total proceeds of $60,000.

During the six-month period ended November 30, 2021, the Company issued 149,999 shares for services with a fair value of $37,075.

F-8

Options

The changes in the number of stock options outstanding during the six-month period ended November 30, 2021, and for the year ended May 31, 2021, are as follows:

	Six months ended November 30, 2021			Year ended May 31, 2021
	Number of options	Weighted average exercise price		Number of options	Weighted average exercise price
Options outstanding, beginning	2,550,000	$	0.35	7,050,000	$	0.24
Options exercised	-	$	n/a	(2,484,855)	$	0.05
Options expired	(500,000)	$	0.35	(2,015,145)	$	0.35
Options outstanding, ending	2,050,000	$	0.35	2,550,000	$	0.35

Details of options outstanding and exercisable as at November 30, 2021, are as follows:

Number of options outstanding and exercisable	Exercise price	Grant date	Expiry date
2,050,000	$0.35	August 24, 2017	August 23, 2022

At November 30, 2021, the weighted average remaining contractual life of the stock options outstanding was 0.73 years.

Warrants

The changes in the number of warrants outstanding during the six-month period ended November 30, 2021 and for the year ended May 31, 2021, are as follows:

	Six months ended November 30, 2021			Year ended May 31, 2021
	Number of warrants	Weighted average exercise price		Number of warrants	Weighted average exercise price
Warrants outstanding, beginning	16,132,605	$	1.02	18,864,605	$	0.94
Warrants issued	-	$	n/a	988,000	$	0.50
Warrants exercised	(300,000)	$	0.20	-	$	n/a
Warrants expired	(12,844,605)	$	1.12	(3,720,000)	$	1.10
Warrants outstanding, ending	2,988,000	$	0.67	16,132,605	$	1.02

Details of warrants outstanding as at November 30, 2021, are as follows:

Number of warrants exercisable	Grant date	Exercise price
1,000,000	January 29, 2020	$0.50 expiring on March 12, 2023
1,000,000	January 29, 2020	$1.00 expiring on March 12, 2023
988,000	July 30, 2020	$0.50 expiring on July 30, 2022
2,988,000

At November 30, 2021, the weighted average life and exercise price of the warrants was 1.08 years and $0.67, respectively.

F-9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated interim financial statements, the notes to those financial statements and other financial information appearing elsewhere in this document. In addition to historical information, the following discussion and other parts of this document contain forward-looking statements that reflect plans, estimates, intentions, expectations and beliefs. Actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those set forth in the “Risk Factors” in Part II, Item 1A of this Quarterly Report.

The discussion provided in this Quarterly Report should be read in conjunction with our Annual Report on Form 10-K for the year ended May 31, 2021, filed with the United States Securities and Exchange Commission (the “SEC”) on August 30, 2021.

Overview

We were incorporated as Plandel Resources, Inc. under the laws of the State of Nevada on March 19, 2010. On March 24, 2014, we changed our name to Sports Asylum, Inc. and on September 30, 2014, we changed our name to Cell MedX Corp. to reflect our new business direction. On April 26, 2016, we formed a subsidiary, Cell MedX (Canada) Corp., (the “Subsidiary”) under the laws of the Province of British Columbia.

We are a biotech company focused on the discovery, development and commercialization of therapeutic and non-therapeutic products that promote general health, pain relief, wellness and alleviate complications associated with medical conditions including, but not limited to: diabetes, Parkinson’s disease, high blood pressure, neuropathy and kidney function. Our Subsidiary is engaged in development and manufacturing of therapeutic devices based on our proprietary eBalance® Technology, which harnesses power of microcurrents and their effects on human body.

Current uncertainty with respect to continued expansion of the COVID-19 pandemic

We are cognizant of the continued expansion of the COVID-19 pandemic and the resulting global implications. To date, we have experienced minor disruptions to our day-to-day operations associated with delayed services resulting from various COVID-19 restrictions and shortage of manpower experienced by some of our service providers. We caution that there continues to be a possibility for increase of the restrictions currently in place, or addition of new restrictions currently not known to us. The impact of these restrictions on our operations, if implemented, is currently unknown but could be significant.

Recent Corporate Developments

The following corporate developments occurred during the quarter ended November 30, 2021, and up to the date of the filing of this report:

Update on eBalance® Research and Development Activities

In September 2021, the Company submitted a premarket notification (510K) to the U.S. Food and Drug Administration (FDA) for the eBalance® Home System and eBalance® Pro System.

The eBalance® Pro System and eBalance® Home System, are microcurrent electrotherapy systems intended to administer a specific variety of therapeutic microcurrent algorithms for temporary relief of pain associated with sore/aching muscles in the shoulders, waist, back, neck, upper extremities (arms) and lower extremities (legs) due to strain from exercise or normal household- or work-related activities, as well as for general relaxation.

The eBalance® Pro System is intended for use by professionals in the clinical setting and the eBalance® Home System is intended for home use by laypersons.

On August 16, 2021, the Canadian Intellectual Property Office approved the Company’s EBALANCE trademark application number 1867918 and issued certificate of registration number 1,104,935 registering the trademark EBALANCE in the name of the Company.

The Company’s applications to register EBALANCE as a trademark in the United States, which the Company filed with the United States Patent and Trademark Office on December 11, 2017, continue to be under review.

2

Results of Operations for the Three and Six Months ended November 30, 2021 and 2020

Our operating results for the three- and six-month periods ended November 30, 2021 and 2020, and the changes in the operating results between those periods are summarized in the table below.

	Three Months Ended					Six Months Ended
	November 30, 2021		November 30, 2020		Percentage Increase/ (Decrease)	November 30, 2021		November 30, 2020		Percentage Increase/ (Decrease)
Sales	$	1,671	$	1,871	(10.7)%	$	2,868	$	3,338	(14.1)%
Cost of goods		(863)		(988)	(12.7)%		(1,188)		(1,357)	(12.5)%
Gross margin		808		883	(8.5)%		1,680		1,981	(15.2)%
Operating expenses
Amortization		203		632	(67.9)%		743		1,368	(45.7)%
Consulting fees		64,294		62,447	3.0%		129,108		139,387	(7.4)%
Distribution expenses		-		-	n/a%		-		261	(100.0)%
General and administrative expenses		75,390		80,723	(6.6)%		209,479		113,503	84.6%
Research and development costs		31,456		38,538	(18.4)%		67,297		123,675	(45.6)%
Total operating expenses		171,343		182,340	(6.0)%		406,627		378,194	7.5%
Interest		5,442		7,879	(30.9)%		10,382		14,325	(27.5)%
Net loss	$	175,977	$	189,336	(7.1)%	$	415,329	$	390,538	6.3%

Revenues

During the three-month period ended November 30, 2021, we recognized $1,200 in revenue from sales of eBalance® devices and $471 we received from monthly recurring revenue associated with the eBalance® treatment packages. The cost attributed to this revenue was $863. During the comparative three-month period ended November 30, 2020, we recognized $1,871 in revenue, which consisted of monthly recurring revenue associated with the eBalance® treatment packages. The cost attributed to this revenue was $988.

During the six-month period ended November 30, 2021, we recognized $1,200 in revenue from sales of eBalance® devices and $1,668 we received from monthly recurring revenue associated with the eBalance® treatment packages. The cost attributed to this revenue was $1,188. During the comparative six-month period ended November 30, 2020, we recognized $3,338 in revenue, which consisted of monthly recurring revenue associated with the eBalance® treatment packages. The cost attributed to this revenue was $1,357.

As of the date of this Quarterly Report on Form 10-Q, we continue research and further development of our eBalance® Technology and devices based on this technology. During the summer of 2020, Health Canada granted our eBalance® Home and Pro Systems Class II medical device licenses, which allow us to market our eBalance® devices for wellness and pain management. Our certification with U.S. Food and Drug Administration (FDA) continues to be ongoing; at the time of this Quarterly Report on Form 10-Q we have submitted a premarket notification (510K) to the FDA for the eBalance® Home System and eBalance® Pro System, which, when approved, will allow us to demonstrate that the eBalance® Home System and eBalance® Pro System are at least as safe and effective as a legally marketed predicate device available on the market. Once this submission is approved, it will allow us to start our commercial activity in the USA.

Operating Expenses

During the three-month period ended November 30, 2021, our operating expenses decreased by 6.0% from $182,340 we incurred during the three months ended November 30, 2020, to $171,343 we incurred during the three months ended November 30, 2021. The largest change was associated with foreign exchange fluctuation during the period, which, for the three-month period ended November 30, 2021, resulted in a loss of $17,056, as compared to a gain of $4,717 during the comparative period ended November 30, 2020. Other most significant expenses during this period included $33,010 in corporate communication fees (November 30, 2020 - $51,319), $31,456 we incurred in research and development costs (November 30, 2020 - $38,538), $64,294 in consulting fees (November 30, 2020 - $62,447), $3,500 in accounting and audit fees (November 30, 2020 - $5,012), and $10,500 in management fees (November 30, 2020 - $10,500).

On a year-to-date basis, the most significant changes were as follows:

3

·During the six-month period ended November 30, 2021, our consulting fees decreased by $10,279, or 7.4%, from $139,387 we incurred during the six-month period ended November 30, 2020, to $129,108 we incurred during the three-month period ended November 30, 2021. 

·Our research and development costs for the six-month period ended November 30, 2021, decreased by $56,378, or 45.6%, from $123,675 we incurred during the six-month period ended November 30, 2020, to $67,297 we incurred during the six-month period ended November 30, 2021. The lower research and development costs during the six-month period ended November 30, 2021, were associated with our decision to suspend further development of the eBalance® devices until such time that our 510(K) notification to the FDA is finalized and submitted. 

·Our general and administrative expenses for the six-month period ended November 30, 2021, increased by $95,976, or 84.6%, from $113,503 we incurred during the six-month period ended November 30, 2020, to $209,479 we incurred during the six-month period ended November 30, 2021. The largest factor that contributed to this change was associated with fluctuation in foreign exchange rates, which, during the six-month period ended November 30, 2021, resulted in $64,438 loss, as compared to $47,167 gain during the comparative period. Other factors that affected our general and administrative expenses were associated with a $1,500 increase to our management fees, which increased from $19,500 we incurred during the six-month period ended November 30, 2020, to $21,000 for the six-month period ended November 30, 2021; a $1,977 increase to our filing and regulatory fees, which increased from $15,199 we incurred during the six-month period ended November 30, 2020, to $17,176 for the six-month period ended November 30, 2021; and a $3,286 increase to our office expenses, which increased from $3,845 we incurred during the six-month period ended November 30, 2020, to $7,131 for the six-month period ended November 30, 2021. 

·These increases were in part offset by a $14,296 decrease to our professional fees, from $14,471 we incurred during the six-month period ended November 30, 2020, to $175 we incurred during the six-month period ended November 30, 2021; a $4,097 decrease to our expenditures on corporate communications, which decreased from $93,582 we incurred during the six-month period ended November 30, 2020, to $89,485 we incurred during the six-month period ended November 30, 2021; a $2,023 decrease to our accounting and audit fees, which decreased from $10,023 we incurred during the six-month period ended November 30, 2020, to $8,000 for the six-month period ended November 30, 2021; and, to a smaller extent, decreases in bank fees, and travel and entertainment fees, which decreased to $661 and $1,413 respectively. 

Other Items

During the three-month period ended November 30, 2021, we accrued $5,442 (November 30, 2020 - $7,879) in interest associated with the outstanding notes payable. On a year-to-date basis, we accrued $10,382 (November 30, 2020 - $14,325) in interest associated with the outstanding notes payable. Of this interest, $7,191 (November 30, 2020 - $1,354) represented interest we accrued on the notes payable to our related parties.

Liquidity and Capital Resources

Working Capital

	As at November 30, 2021		As at May 31, 2021		Percentage Change
Current assets	$	72,172	$	51,047	41.4%
Current liabilities		1,781,118		1,628,300	9.4%
Working capital deficit	$	(1,708,946)	$	(1,577,253)	8.3%

As of November 30, 2021, we had a cash balance of $37,147, a working capital deficit of $1,708,946 and cash flows used in operations of $268,249 for the period then ended. During the six-month period ended November 30, 2021, we funded our operations with $100,000 received from our private placement financing, $60,000 from exercise of warrants, and $124,875 we borrowed under non-arms-length loan agreements accumulating interest at 6% per annum, compounded monthly, and due on demand.

We did not generate sufficient cash flows from our operating activities to satisfy our cash requirements for the period ended November 30, 2021. The amount of cash we have generated from our operations to date is

4

significantly less than our current debt obligations. There is no assurance that we will be able to generate sufficient cash from our operations to repay the amounts owing under the outstanding notes and advances payable, or to service our other debt obligations. If we are unable to generate sufficient cash flow from our operations to repay the amounts owing when due, we may be required to raise additional financing from other sources. The outcome of these matters cannot be predicted with any certainty at this time and raises substantial doubt that we will be able to continue as a going concern.

Cash Flows

	Six months ended November 30,
	2021		2020
Cash flows used in operating activities	$	(268,249)	$	(313,773)
Cash flows used in investing activities		-		(1,574)
Cash flows provided by financing activities		284,875		292,773
Effects of foreign currency exchange on cash		(232)		(732)
Net increase/(decrease) in cash during the period	$	16,394	$	(23,306)

Net Cash Used in Operating Activities

Net cash used in operating activities during the six months ended November 30, 2021, was $268,249. This cash was primarily used to cover our cash operating expenses of $313,455, to decrease our accounts payable and accrued liabilities by $302 and $30,833, respectively, and to increase our other current assets by $6,269. These uses of cash were offset by $82,610 increase in amounts due to related parties.

Net cash used in operating activities during the six months ended November 30, 2020, was $313,773. This cash was primarily used to cover our cash operating expenses of $412,531 and to decrease our accrued liabilities by $24,545. These uses of cash were offset by $66,520 increase in amounts due to related parties, $29,937 decrease in other current assets, $24,776 increase in our accounts payable, and by a $2,070 decrease in inventory.

Non-cash transactions

During the six-month period ended November 30, 2021, our net loss was affected by the following expenses that did not have any impact on cash used in operations:

·$10,383 (November 30, 2020 - $14,325) in interest we accrued on the outstanding notes payable. Of this interest, $7,191 (November 30, 2020 - $1,354) was accrued on the notes payable we issued to our related parties; 

·$53,673 in unrealized foreign exchange loss (November 30, 2020 - $48,686 gain), which resulted from fluctuations of Canadian dollar, the functional currency of Cell MedX Canada, in relation to US dollar, the functional currency of our parent company, being also our reporting currency; 

·$743 (November 30, 2020 - $1,368) in amortization of equipment we acquired for our manufacturing operations and for our office; and 

·$37,075 (November 30, 2020 - $11,000) in non-cash investor relations expenses which were associated with fair market value of the shares we issued to our consultants for investor relation services. 

Net Cash Used in Investing Activities

During the six-month period ended November 30, 2020, we purchased office equipment for $1,574. We did not have any investing activities during the six-month period ended November 30, 2021.

Net Cash Provided by Financing Activities

During the six-month period ended November 30, 2021, we received $119,000 under loan agreements with Mr. Jeffs, which are payable on demand and accumulate interest at 6% per annum, we received an additional $5,875 from Mr. Hargreaves, our VP of Technology and Operations; this loan is also payable on demand and accumulates

5

interest at 6% per annum. In addition, we received $100,000 on closing of our non-brokered private placement for 400,000 shares of our common stock at $0.25 per share. We did not incur any share-issuance costs associated with the shares issued as part of the private placement financing. In addition, we received $60,000 on exercise of the warrants to acquire 300,000 shares of our common stock at $0.20 per share.

During the six-month period ended November 30, 2020, we received $125,773 under loan agreements, which are payable on demand and accumulate interest at 6% per annum. In addition, we received $167,000 on closing of our non-brokered private placement for 988,000 units of our common stock at $0.25 per unit for total proceeds of $247,000, of which $80,000 was received during the year ended May 31, 2020. We did not incur any share-issuance costs associated with the units issued as part of the private placement financing.

Going Concern

The notes to our unaudited condensed consolidated financial statements as at November 30, 2021, disclose our uncertain ability to continue as a going concern. Our current business operations are in an early development stage and as such, we were able to generate only minimal revenue from the operations. Our research and development as well as marketing plans for the near future will require large capital expenditures, which we are planning to mitigate through equity or debt financing, or by requiring upfront deposits from our potential distributors, once we begin commercial production of our eBalance® devices.

As at November 30, 2021, we had accumulated a deficit of $9,375,685 since inception and increased sales will be required to fund and support our operations. Our continuation as a going concern depends upon the continued financial support of our shareholders, our ability to obtain necessary debt or equity financing to continue operations, and the attainment of profitable operations. Our unaudited condensed consolidated interim financial statements do not give effect to any adjustments that would be necessary should we be unable to continue as a going concern and therefore be required to realize our assets and discharge our liabilities in other than the normal course of business and at amounts different from those reflected in our financial statements.

Off-Balance Sheet Arrangements

None.

Critical Accounting Policies

An appreciation of our critical accounting policies is necessary to understand our financial results. These policies may require management to make difficult and subjective judgments regarding uncertainties, and as a result, such estimates may significantly impact our financial results. The precision of these estimates and the likelihood of future changes depend on a number of underlying variables and a range of possible outcomes. We have applied our critical accounting policies and estimation methods consistently.

Changes in and Disagreements with Accountants on Accounting Procedures and Financial Disclosure

None.

Item 3. Quantitative and Qualitative Disclosure about Market Risk

None

Item 4. Controls and Procedures

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

6

An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of November 30, 2021. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective in recording, processing, summarizing and reporting information required to be disclosed within the time periods specified in Securities and Exchange Commission’s rules and forms due to lack of segregation of duties.

During the quarter ended November 30, 2021, there were no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

7

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There is a high degree of risk associated with investing in our securities. Prospective investors should carefully read this Quarterly Report on Form 10-Q and consider the following risk factors when deciding whether to purchase our securities.

The risk factors outlined below are some of the known, substantial, material and potential risks that could adversely affect our business, financial condition, operating results and common share value. We cannot assure that we will successfully address these or any unknown risks and a failure to do so can have a negative impact on your investment. We may encounter risks in addition to those described below. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, may also impair or adversely affect our business, financial condition or results of operation.

Risks associated with the current uncertainty with respect to continued expansion of the COVID-19 pandemic

We are cognizant of the continued expansion of the COVID-19 pandemic and the resulting global implications. To date, we have experienced minor disruptions to our day-to-day operations associated with delayed services resulting from various COVID-19 restrictions and shortage of manpower experienced by some of our service providers. We caution that there continues to be a possibility for increase of the restrictions currently in place, or addition of new restrictions currently not known to us. The impact of these restrictions on our operations, if implemented, is currently unknown but could be significant.

Risks Associated with our Company and our Industry

We operate in a highly competitive market. We face competition from large, well established medical device manufacturers and pharmaceutical companies in the market for treating and managing diabetes and related ailments. Many of these companies are very well accepted by health practitioners and have significant resources, and we may not be able to compete effectively.

The market for treatment and management of diabetes and related ailments is intensely competitive, subject to rapid change and significantly affected by new product introductions. We compete indirectly with pharmaceutical and medical device companies, such as Bayer Corp., Becton Dickinson Corp., LifeScan Inc., a division of Johnson & Johnson, the MediSense Inc. and TheraSense Inc. These competitors’ products are based on traditional healthcare model and are well accepted by health practitioners and patients. If these companies decide to penetrate our target market they could threaten our position in the market.

We are subject to numerous governmental regulations which can increase our costs of developing the eBalance® Technology and products based on this technology.

Our products are subject to rigorous regulation by the FDA, Health Canada and numerous international, supranational, federal, and state authorities. The process of obtaining regulatory approvals to market a medical device can be costly and time-consuming, and approvals may not be granted for future products, or additional indications or uses of existing products, on a timely basis, if at all. Delays in the receipt of, or failure to obtain approvals for, our products, or new indications and uses, could result in delayed realization of product revenues, reduction in revenues, and in substantial additional costs. In addition, no assurance can be given that we will remain in compliance with applicable FDA, Health Canada and other regulatory requirements once approval or marketing authorization has been obtained for a product. These requirements include, among other things, regulations regarding manufacturing practices, product labeling, advertising, and post-marketing reporting, including adverse event reports and field alerts due to manufacturing quality concerns.

8

Changes in the health care regulatory environment may adversely affect our business.

A number of the provisions of the U.S. Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 and its amendments changed access to health care products and services and established new fees for the medical device industry. Future rulemaking could increase rebates, reduce prices or the rate of price increases for health care products and services, or require additional reporting and disclosure. We cannot predict the timing or impact of any future rulemaking.

Inability to protect and enforce our intellectual property rights could adversely affect our financial results.

Intellectual property rights, including patents, trade secrets, confidential information, trademarks, tradenames, and other forms of trade dress, are important to our business. An inability to defend, protect and enforce our intellectual property rights could adversely affect our financial results, even if we are successful in developing and marketing products based on the eBalance® Technology. In addition, an adverse outcome in any litigation or interference proceeding could subject us to significant liabilities to third parties and require us to cease using the technology that is at issue or to license the technology from third parties. In addition, a finding that any of our intellectual property rights are invalid could allow our competitors to compete more easily and cost-effectively. Thus, an unfavorable outcome in any patent litigation or interference proceeding could have a material adverse effect on our business, financial condition, or results of operations.

The cost to us of any patent litigation or interference proceeding could be substantial. Uncertainties resulting from the initiation and continuation of patent litigation or interference proceedings could have a material adverse effect on our ability to compete in the marketplace. Patent litigation and interference proceedings could also absorb significant management time.

Competitors’ intellectual property may prevent us from selling our products or have a material adverse effect on our future profitability and financial condition.

Competitors may claim that our technology infringes upon their intellectual property. Resolving an intellectual property infringement claim can be costly and time consuming and may require us to enter into license agreements. We cannot guarantee that we would be able to obtain license agreements on commercially reasonable terms. A successful claim of patent or other intellectual property infringement could subject us to significant damages or an injunction preventing the manufacture, sale or use of our product. Any of these events could have a material adverse effect on our profitability and financial condition.

Our research and development efforts may not result in the development of commercially successful products based on our eBalance® Technology, which may hinder our profitability and future growth.

We continue to further research our eBalance® Technology and develop products based on the technology. In order to develop commercially marketable products, we will be required to commit substantial efforts, funds, and other resources to research and development. A high rate of failure is inherent in the research and development of new products and technologies. We must make ongoing substantial expenditures without any assurance that our efforts will be commercially successful.

Failure can occur at any point in the process, including after significant funds have been invested. Planned products may fail to reach the market or may only have limited commercial success because of efficacy or safety concerns, failure to achieve positive clinical outcomes, inability to obtain necessary regulatory approvals, limited scope of approved uses, excessive costs to manufacture, the failure to establish or maintain intellectual property rights, or infringement of the intellectual property rights of others.

Even if we successfully develop marketable products or commercially develop our current technology, we may be quickly rendered obsolete by changing customer preferences, changing industry standards, or competitors’ innovations.

Innovations may not be accepted quickly in the marketplace because of, among other things, entrenched patterns of clinical practice or uncertainty over third-party reimbursement. We cannot state with certainty when or whether our products under development will be launched, whether we will be able to develop, license, or otherwise acquire new products, or whether any products will be commercially successful. Failure to launch successful new products or

9

new indications for existing products may cause our products to become obsolete, causing our revenues and operating results to suffer.

New products and technological advances by our competitors may negatively affect our results of operations.

Our products face intense competition from our competitors. Competitors’ products may be safer, more effective, more effectively marketed or sold, or have lower prices or superior performance features than our products. We cannot predict with certainty the timing or impact of the introduction of competitors’ products.

Significant safety concerns could arise for our products, which could have a material adverse effect on our revenues and financial condition.

Health care products typically receive regulatory approval based on data obtained in controlled clinical trials of limited duration. Following regulatory approval, these products will be used over longer periods of time in many patients. Investigators may also conduct additional, and perhaps more extensive, studies. If new safety issues are reported, we may be required to amend the conditions of use for a product. For example, we may be required to provide additional warnings on a product’s label or narrow its approved intended use, either of which could reduce the product’s market acceptance. If serious safety issues arise with our product, sales of the product could be halted by us or by regulatory authorities. Safety issues affecting suppliers’ or competitors’ products also may reduce the market acceptance of our products.

Inability to attract and maintain key personnel may cause our business to fail.

Success depends on the acquisition of key personnel. We will have to compete with other companies both within and outside the healthcare industry to recruit and retain competent employees and consultants. If we cannot maintain qualified personnel to meet the needs of our anticipated growth, we could face material adverse effects on our business and financial condition.

We are recently formed, lack operating history and to date have generated only minimal revenues. If we cannot increase our revenues to start generating profits, our investors may lose their entire investment.

We are a recently formed company and to date have generated only minimal revenues. No profits have been made to date and if we fail to make any then we may fail as a business and an investment in our common stock will be worth nothing.  We have a limited operating history and thus our progress as well as potential future success cannot be reasonably estimated.  Success has yet to be proven and financial losses should be expected to continue in the near future and at least until such time that we enter commercial production of devices based on the eBalance® Technology, of which there is no assurance. As a new business, we face all the risks of a ‘start-up’ venture including unforeseen costs, expenses, problems, and management limitations and difficulties.  Since inception, we have accumulated deficit of $9,375,685 and there is no guarantee, that we may ever be able to turn a profit or locate additional opportunities, hire additional management and other personnel.

We need to acquire additional financing, or our business will fail.

We must obtain additional capital, or our business will fail. In order to continue development of our eBalance® Technology and to successfully complete observational and clinical trials, we must secure more funds. Currently, we have limited resources and have already accumulated a deficit. We do not have immediate sources of financing. Financing may be subject to numerous factors including investor sentiment, acceptance of our technology and so on. We may also have to borrow large sums of money that require substantial capital and interest payments.

Risks related to our stock

We expect to raise additional capital through the offering of more shares, which will result in dilution to our current shareholders.

Raising additional capital through future offerings of common stock is expected to be necessary for our Company to continue. However, there is no guarantee that we will be successful in raising additional capital. Issuance of additional stock will increase the total number of shares issued and outstanding resulting in decrease of the percentage interest held by each of our shareholders.

10

There is a limited market for our common stock meaning that our shareholders may not be able to resell their shares.

Our common stock currently has a limited market which may restrict shareholders’ ability to resell their stock or use their stock as collateral. Thus, the shareholders may have to sell their shares privately which may prove exceedingly difficult. Private sales are more difficult and often give lower than anticipated prices.

Should a larger public market develop for our stock, future sales of shares may negatively affect their market price.

Even if a larger market develops, the shares may be sparsely traded and have wide share price fluctuations. Liquidity may be low despite there being a market, making it difficult to get a return on the investment. The price also depends on potential investor’s feelings regarding the results of our operations, the competition of other companies’ shares, our ability to generate future revenues, and market perception about future of microcurrent technologies.

Because our stock is a penny stock, stockholders will be more limited in their ability to sell their stock.

The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system.

Because our securities constitute “penny stocks” within the meaning of the rules, the rules apply to us and to our securities. The rules may further affect the ability of owners of shares to sell our securities in any market that might develop for them. As long as the quotation price of our common stock is less than $5.00 per share, the common stock will be subject to Rule 15g-9 under the Exchange Act. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that:

·contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading; 

·contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of securities laws; 

·contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price; 

·contains a toll-free telephone number for inquiries on disciplinary actions; 

·defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and 

·contains such other information and is in such form, including language, type, size and format, as the SEC shall require by rule or regulation. 

The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with: (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statements showing the market value of each penny stock held in the customer’s account. In addition, the penny stock rules require that, prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock

We have not paid nor anticipate paying cash dividends on our common stock.

We have not declared any dividends on our common stock during the past two fiscal years or at any time in our history. The Nevada Revised Statutes (the “NRS”), provide certain limitations on our ability to declare dividends. Section 78.288 of Chapter 78 of the NRS prohibits us from declaring dividends where, after giving effect to the distribution of the dividend:

(a)we would not be able to pay our debts as they become due in the usual course of business; or 

11

(b)except as may be allowed by our Articles of Incorporation, our total assets would be less than the sum of our total liabilities plus the amount that would be needed, if we were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of stockholders who may have preferential rights and whose preferential rights are superior to those receiving the distribution. 

We do not expect to declare any dividends in the foreseeable future as we expect to spend any funds legally available for the payment of dividends on the development of our business

No assurance that forward-looking assessments will be realized.

Our ability to accomplish our objectives and whether or not we are financially successful is dependent upon numerous factors, each of which could have a material effect on the results obtained. Some of these factors are in the discretion and control of management and others are beyond management’s control. The assumptions and hypotheses used in preparing any forward-looking assessments contained herein are considered reasonable by management. There can be no assurance, however, that any projections or assessments contained herein or otherwise made by management will be realized or achieved at any level.

FOR ALL OF THE AFORESAID REASONS AND OTHERS SET-FORTH AND NOT SET-FORTH HEREIN, AN INVESTMENT IN OUR SECURITIES INVOLVES A CERTAIN DEGREE OF RISK. ANY PERSON CONSIDERING TO INVEST IN OUR SECURITIES SHOULD BE AWARE OF THESE AND OTHER FACTORS SET-FORTH IN THIS REPORT AND IN THE OTHER REPORTS AND DOCUMENTS THAT WE FILE FROM TIME TO TIME WITH THE SEC AND SHOULD CONSULT WITH HIS/HER LEGAL, TAX, AND FINANCIAL ADVISORS PRIOR TO MAKING AN INVESTMENT IN OUR SECURITIES. AN INVESTMENT IN OUR SECURITIES SHOULD ONLY BE ACQUIRED BY PERSONS WHO CAN AFFORD TO LOSE THEIR TOTAL INVESTMENT.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

12

Item 6. Exhibits

Exhibit
Number	Description of Document
3.1	Articles of Incorporation (2)
3.2	Articles of Merger - Sports Asylum, Inc. and Plandel Resources, Inc.(3)
3.3	Articles of Merger - Cell MedX Corp. and Sports Asylum, Inc.(3)
3.4	Bylaws (1)
4.1	Specimen Stock Certificate (1)
10.1	Technology Purchase Agreement dated October 16, 2014 among Cell MedX Corp., Jean Arnett, and Brad Hargreaves.(4)
10.2	First Amendment Agreement dated October 28, 2014 to that Technology Purchase Agreement dated October 16, 2014 among Cell MedX Corp., Jean Arnett, and Brad Hargreaves.(5)
10.3	Second Amendment Agreement dated November 13, 2014 to that Technology Purchase Agreement dated October 16, 2014 among Cell MedX Corp., Jean Arnett, and Brad Hargreaves.(6)
10.4	Stock Option Agreement dated August 5, 2015 among Cell MedX Corp. and Frank E. McEnulty.(7)
10.5	Stock Option Agreement dated August 24, 2017 among Cell MedX Corp. and Yanika Silina(8)
10.6	Stock Option Agreement dated August 24, 2017 among Cell MedX Corp. and Da Costa Management Corp.(8)
10.7	Stock Option Agreement dated August 24, 2017 among Cell MedX Corp. and John Giovanni Di Cicco.(8)
10.8	Intellectual Property Royalty Agreement between Cell MedX Corp. and Brek Technologies Inc., dated for reference September 6, 2018.(9)
10.9	Royalty Agreement between Cell MedX Corp. and Mr. Richard Norman Jeffs, dated for reference September 6, 2018.(9)
10.10	Credit Line Agreement dated December 27, 2018, between Richard Norman Jeffs and Cell MedX Corp.(10)
10.11	Distribution Agreement between Cell MedX Corp. and Live Current Media, Inc., dated for reference March 21, 2019. (11)
10.12	Loan Agreement and Note Payable dated September 4, 2019, among Cell MedX Corp. and Longview Investment Limited (12)
10.13	Loan Agreement and Note Payable dated September 6, 2019, among Cell MedX Corp. and Rain Communications Corp. (12)
10.14	Loan Agreement and Note Payable dated September 16, 2019, among Cell MedX Corp. and Longview Investment Limited(12)
10.15	Loan Agreement and Note Payable dated September 19, 2019, among Cell MedX Corp. and Rain Communications Corp. (12)
10.16	Loan Agreement and Note Payable dated September 20, 2019, among Cell MedX Corp. and Longview Investment Limited(12)
10.17	Loan Agreement and Note Payable dated October 30, 2019, among Cell MedX Corp. and Longview Investment Limited (12)
10.18	Loan Agreement and Note Payable dated October 30, 2019, among Cell MedX Corp. and Rain Communications Corp. (12)
10.19	Loan Agreement and Note Payable dated December 3, 2019, among Cell MedX Corp. and Longview Investment Limited (13)
10.20	Loan Agreement and Note Payable dated January 6, 2020, among Cell MedX Corp. and Longview Investment Limited(13)
10.21	Loan Agreement and Note Payable dated January 9, 2020, among Cell MedX Corp. and Longview Investment Limited(13)

13

Exhibit
Number	Description of Document
10.22	Loan Agreement and Note Payable dated January 31, 2020, among Cell MedX Corp. and Longview Investment Limited(13)
10.23	Buyback agreement between Live Current Media Inc. and Cell MedX Corp., dated January 29, 2020.(14)
10.24	Loan Agreement and Note Payable dated February 17, 2020, among Cell MedX Corp. and Longview Investment Limited(13)
10.25	Loan Agreement and Note Payable dated March 4, 2020, among Cell MedX Corp. and Longview Investment Limited(13)
10.26	Loan Agreement and Note Payable dated March 25, 2020, among Cell MedX Corp. and Longview Investment Limited(13)
10.27	Loan Agreement and Note Payable dated April 13, 2020, among Cell MedX Corp. and Longview Investment Limited(15)
10.28	Loan Agreement dated July 3, 2020, among Cell MedX Corp. and David Jeffs. (15)
10.29	Loan Agreement and Note Payable dated November 30, 2020, among Cell MedX Corp. and Tradex Capital Corp.(15)
10.30	Loan Agreement and Note Payable dated September 2, 2020, among Cell MedX Corp. and Rain Communications Corp.(16)
10.31	Loan Agreement and Note Payable dated October 26, 2020, among Cell MedX Corp. and Rain Communications Corp.(16)
10.32	Loan Agreement and Note Payable dated December 14, 2020, among Cell MedX (Canada) Corp. and Richard Jeffs.(17)
10.33	Loan Agreement and Note Payable dated December 23, 2020, among Cell MedX (Canada) Corp. and Richard Jeffs.(17)
10.34	Loan Agreement and Note Payable dated January 21, 2021, among Cell MedX Corp. and Rain Communications Corp. (17)
10.35	Loan Agreement and Note Payable dated February 16, 2021, among Cell MedX Corp. and Rain Communications Corp.(17)
10.36	Loan Agreement and Note Payable dated March 29, 2021, among Cell MedX (Canada) Corp. and Susan Jeffs.(19)
10.37	Loan Agreement and Note Payable dated April 15, 2021, among Cell MedX Corp. and Richard Jeffs.(19)
10.38	Loan Agreement and Note Payable dated May 18, 2021, among Cell MedX Corp. and Richard Jeffs.(19)
10.39	Independent Contractors Services Agreement between the Company and Mr. Issacs and Mr. Cavalli dated for reference May 24, 2021.(18)
10.40	Independent Contractors Services Agreement between the Company and Jim MacFarlane, dba Griffith Armada Capital, dated for reference May 24, 2021.(18)
10.41	Loan Agreement and Note Payable dated June 22, 2021, among Cell MedX (Canada) Corp. and Richard Jeffs.(19)
10.42	Loan Agreement and Note Payable dated October 7, 2021, among Cell MedX (Canada) Corp. and Richard Jeffs.
10.43	Loan Agreement and Note Payable dated October 26, 2021, among Cell MedX (Canada) Corp. and Richard Jeffs.
10.44	Loan Agreement and Note Payable dated November 24, 2021, among Cell MedX (Canada) Corp. and Richard Jeffs.
10.45	Loan Agreement and Note Payable dated November 29, 2021, among Cell MedX Corp. and Bradley Hargreaves.

14

Exhibit
Number	Description of Document
31.1	Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101	The following materials from this Quarterly Report on Form 10-Q for the three- and six-month periods ended November 30, 2021 and November 30, 2020 formatted in iXBRL (extensible Business Reporting Language):
	(1) Unaudited Condensed Consolidated Balance Sheets at November 30, 2021 and as at May 31, 2021.
	(2) Unaudited Condensed Consolidated Statements of Operations for the three- and six-month periods ended November 30, 2021 and November 30, 2020.
	(3) Unaudited Condensed Consolidated Statement of Stockholders’ Deficit as at November 30, 2021.
	(4) Unaudited Condensed Consolidated Statements of Cash Flows for the six-month periods ended November 30, 2021 and November 30, 2020.

(1)Filed as an exhibit to the Company’s Registration Statement on Form S-1 filed with SEC on July 13, 2010 

(2)Filed as an exhibit to the Company’s Amendment No. 1 to Registration Statement on Form S-1 filed with SEC on October 13, 2010 

(3)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on October 9, 2014 

(4)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on October 17, 2014 

(5)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on November 3, 2014 

(6)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on November 18, 2014 

(7)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on August 11, 2015 

(8)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on October 17, 2017 

(9)Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on September 13, 2018 

(10)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on December 31, 2018 

(11)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2019 

(12)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 14, 2020 

(13)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on April 14, 2020 

(14)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on January 31, 2020 

(15)Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on September 15, 2020 

(16)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 14, 2021 

(16)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 14, 2021 

(17)Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on April 9, 2021 

(18)Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on May 26, 2021 

(19)Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on August 30, 2021 

15

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Cell MedX Corp.
Date: January 12, 2022	By:	/s/ Frank McEnulty
		Frank McEnulty
		Chief Executive Officer and Director
		(Principal Executive Officer)
Date: January 12, 2022	By:	/s/Yanika Silina
		Yanika Silina
		Chief Financial Officer and Director
		(Principal Accounting Officer)

16

EX-10.42

LOAN AGREEMENT

October 7, 2021

Richard N. Jeffs (the “Lender”) of 11750 Fairtide Road, Ladysmith, BC V9G 1K5, advanced USD$15,000 (the “Principal Sum”) to Cell MedX (Canada) Corp. (the “Borrower”) of 820 - 1130 Pender Street West. Vancouver, BC V6E 4A4. The Lender advanced the funds on October 7, 2021. As per request of the Borrower, the Lender transferred the Principal Sum into the account of Cell MedX Corp., the Borrower’s parent corporation with an address at 123 W. Nye Ln, Suite 446, Carson City, NV 89706.

The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from October 7, 2021 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.

The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached form.

LENDER	BORROWER
Richard N. Jeffs	Cell MedX (Canada) Corp.
Per:	Per:
/s/ Richard N. Jeffs	/s/  Yanika Silina
Richard N. Jeffs	Yanika Silina, Director

PROMISSORY NOTE

Principal Amount: USD$15,000 October 7, 2021

FOR VALUE RECEIVED Cell MedX (Canada) Corp., (the “Borrower”) promises to pay on demand to the order of Richard N. Jeffs (the “Lender”) the sum of $15,000 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum calculated from October 7, 2021 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.

For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.

The Borrower acknowledges that, at the Borrower’s request, the Lender transferred the Principal Sum to Cell MedX Corp., the Borrower’s parent corporation.

The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.

The Borrower waives presentment, protest, notice of protest and notice of dishonor of this promissory note.

BORROWER

Cell MedX (Canada) Corp.

Per:

/s/ Yanika Silina

Yanika Silina, Director

EX-10.43

LOAN AGREEMENT

October 26, 2021

Richard N. Jeffs (the “Lender”) of 11750 Fairtide Road, Ladysmith, BC V9G 1K5, advanced USD$35,000 (the “Principal Sum”) to Cell MedX (Canada) Corp. (the “Borrower”) of 820 - 1130 Pender Street West. Vancouver, BC V6E 4A4. The Lender advanced the funds on October 26, 2021. As per request of the Borrower, the Lender transferred the Principal Sum into the account of Cell MedX Corp., the Borrower’s parent corporation with an address at 123 W. Nye Ln, Suite 446, Carson City, NV 89706.

The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from October 26, 2021 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.

The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached form.

LENDER	BORROWER
Richard N. Jeffs	Cell MedX (Canada) Corp.
Per:	Per:
/s/ Richard N. Jeffs	/s/  Yanika Silina
Richard N. Jeffs	Yanika Silina, Director

PROMISSORY NOTE

Principal Amount: USD$35,000 October 26, 2021

FOR VALUE RECEIVED Cell MedX (Canada) Corp., (the “Borrower”) promises to pay on demand to the order of Richard N. Jeffs (the “Lender”) the sum of $35,000 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum calculated from October 26, 2021 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.

For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.

The Borrower acknowledges that, at the Borrower’s request, the Lender transferred the Principal Sum to Cell MedX Corp., the Borrower’s parent corporation.

The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.

The Borrower waives presentment, protest, notice of protest and notice of dishonor of this promissory note.

BORROWER

Cell MedX (Canada) Corp.

Per:

/s/ Yanika Silina

Yanika Silina, Director

EX-10.44

LOAN AGREEMENT

November 24, 2021

Richard N. Jeffs (the “Lender”) of 11750 Fairtide Road, Ladysmith, BC V9G 1K5, advanced USD$35,000 (the “Principal Sum”) to Cell MedX (Canada) Corp. (the “Borrower”) of 820 - 1130 Pender Street West. Vancouver, BC V6E 4A4. The Lender advanced the funds on November 24, 2021.

The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from November 24, 2021 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.

The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached form.

LENDER	BORROWER
Richard N. Jeffs	Cell MedX (Canada) Corp.
Per:	Per:
/s/ Richard N. Jeffs	/s/  Yanika Silina
Richard N. Jeffs	Yanika Silina, Director

PROMISSORY NOTE

Principal Amount: USD$35,000 November 24, 2021

FOR VALUE RECEIVED Cell MedX (Canada) Corp., (the “Borrower”) promises to pay on demand to the order of Richard N. Jeffs (the “Lender”) the sum of $35,000 lawful money of the United States of America (the “Principal Sum”) together with the Interest accrued on the Principal Sum calculated from November 24, 2021 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.

For the purposes of this promissory note, Interest Rate means 6 per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.

The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.

The Borrower waives presentment, protest, notice of protest and notice of dishonor of this promissory note.

BORROWER

Cell MedX (Canada) Corp.

Per:

/s/ Yanika Silina

Yanika Silina, Director

EX-10.45

LOAN AGREEMENT

November 29, 2021

Brad Hargreaves (the “Lender”) of 904-1616 Bayshore Drive, Vancouver, BC V6G 3L1. advanced CDN$7,500 (the “Principal Sum”) to Cell MedX Corp. (the “Borrower”) of 123 W. Nye Ln, Suite 446, Carson City, NV 89706. The Lender advanced the funds on November 29, 2021.

The Borrower agrees to repay the Principal Sum on demand, together with interest calculated and compounded monthly at the rate of 6% per year (the “Interest”) calculated from November 29, 2021 (the “Effective Date”). The Borrower is liable for repayment of the Principal Sum, accrued Interest, and any additional costs that the Lender incurs in trying to collect the amount owed to him under the terms of this Loan Agreement.

The Borrower will evidence the debt and its repayment of the Principal Sum and the Interest with a promissory note in the attached form.

LENDER	BORROWER
Brad Hargreaves	Cell MedX Corp.
Per:	Per:
/s/ Brad Hargreaves	/s/  Yanika Silina
Brad Hargreaves	Yanika Silina, Director

PROMISSORY NOTE

Principal Amount: CDN$7,500 November 29, 2021

FOR VALUE RECEIVED Cell MedX Corp., (the “Borrower”) promises to pay on demand to the order of Brad Hargreaves (the “Lender”) the sum of $7,500 lawful money of Canada (the “Principal Sum”) together with the Interest accrued on the Principal Sum calculated from November 29, 2021 (“Effective Date”) both before and after maturity, default and judgment at the Interest Rate as defined below.

For the purposes of this promissory note, Interest Rate means six (6) per cent per year. Interest at the Interest Rate must be calculated and compounded monthly not in advance from and including the Effective Date (for an effective rate of 6.2% per annum calculated monthly), and is payable together with the Principal Sum when the Principal Sum is repaid.

The Borrower may repay the Principal Sum, and the Interest in whole or in part at any time.

The Borrower waives presentment, protest, notice of protest and notice of dishonour of this promissory note.

BORROWER

Cell MedX Corp.

Per:

/s/ Yanika Silina

Yanika Silina, Director

EX-31.1

CELL MEDX CORP.

CERTIFICATIONS PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Frank McEnulty, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q for the period ending November 30, 2021, of Cell MedX Corp.;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  January 12, 2022

/s/ Frank McEnulty

Frank McEnulty

Chief Executive Officer

(Principal Executive Officer)

EX-31.2

CELL MEDX CORP.

CERTIFICATIONS PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Yanika Silina, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q for the period ending November 30, 2021, of Cell MedX Corp.;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  January 12, 2022

/s/ Yanika Silina

Yanika Silina

Chief Financial Officer

(Principal Accounting Officer)

EX-32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Cell MedX Corp. (the “Company”) on Form 10-Q for the period ending November 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: January 12, 2022

/s/ Frank McEnulty

Frank McEnulty

Chief Executive Officer

(Principal Executive Officer)

EX-32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Cell MedX Corp. (the “Company”) on Form 10-Q for the period ending November 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: January 12, 2022

/s/ Yanika Silina

Yanika Silina

Chief Financial Officer

(Principal Accounting Officer)

XML

Document and Entity Information - shares	6 Months Ended
	Nov. 30, 2021	Jan. 12, 2022
Details
Registrant CIK	0001493712
Fiscal Year End	--05-31
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	000-54500
Entity Registrant Name	Cell MedX Corp.
Entity Incorporation, State or Country Code	NV
Entity Tax Identification Number	38-3939625
Entity Address, Address Line One	123 W. Nye Ln
Entity Address, Address Line Two	Suite 446
Entity Address, City or Town	Carson City
Entity Address, State or Province	NV
Entity Address, Postal Zip Code	89706
City Area Code	844
Local Phone Number	238-2692
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		62,923,063
Amendment Flag	false
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q2

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Nov. 30, 2021	May 31, 2021
Current assets
Cash	$ 37,147	$ 20,753
Other current assets	35,025	30,294
Total current assets	72,172	51,047
Equipment	402	1,195
Total assets	72,574	52,242
Liabilities
Accounts payable	416,200	431,593
Accrued liabilities	4,350	35,183
Due to related parties	888,087	817,856
Notes and advances payable	472,481	343,668
Total liabilities	1,781,118	1,628,300
STOCKHOLDERS' DEFICIT
Common stock, $0.001 par value, 300,000,000 shares authorized; 62,923,063 and 62,073,064 shares issued and outstanding at November 30, 2021 and at May 31, 2021, respectively	62,923	62,073
Additional paid-in capital	7,272,701	7,076,476
Reserves	366,493	366,493
Accumulated deficit	(9,375,685)	(8,960,356)
Accumulated other comprehensive loss	(34,976)	(120,744)
Total stockholders' deficit	(1,708,544)	(1,576,058)
Total liabilities and stockholders' deficit	$ 72,574	$ 52,242

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - Parenthetical - $ / shares	Nov. 30, 2021	May 31, 2021
Details
Common Stock, Par or Stated Value Per Share	$ 0.001	$ 0.001
Common Stock, Shares Authorized	300,000,000	300,000,000
Common Stock, Shares, Issued	62,923,063	62,073,064

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)	3 Months Ended		6 Months Ended
	Nov. 30, 2021	Nov. 30, 2020	Nov. 30, 2021	Nov. 30, 2020
Revenue
Cost of goods sold	$ 863	$ 988	$ 1,188	$ 1,357
Gross margin	808	883	1,680	1,981
Operating expenses
Amortization	203	632	743	1,368
Consulting fees	64,294	62,447	129,108	139,387
Distribution expenses	0	0	0	261
General and administrative expenses	75,390	80,723	209,479	113,503
Research and development costs	31,456	38,538	67,297	123,675
Total operating expenses	171,343	182,340	406,627	378,194
Other items
Interest	(5,442)	(7,879)	(10,382)	(14,325)
Net loss	(175,977)	(189,336)	(415,329)	(390,538)
Foreign currency translation Income (loss)	21,499	(7,227)	85,768	(64,109)
Comprehensive loss	$ (154,478)	$ (196,563)	$ (329,561)	$ (454,647)
Earnings Per Share, Basic and Diluted	$ (0.00)	$ (0.00)	$ (0.01)	$ (0.01)
Weighted Average Number of Shares Outstanding, Basic and Diluted	62,923,063	59,388,564	62,675,249	58,054,426
Sales
Revenue
Revenues	$ 1,671	$ 1,871	$ 2,868	$ 3,338

XML

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT - USD ($)	Common Stock	Additional Paid-in Capital	Obligation to Issue Shares	Reserves	Retained Earnings	AOCI Attributable to Parent	Total
Equity Balance at May. 31, 2020	$ 55,916	$ 5,988,153	$ 80,000	$ 366,493	$ (8,049,520)	$ 38,614	$ (1,520,344)
Equity Balance, Shares at May. 31, 2020	55,915,709
Stock issued for cash, value	$ 988	246,012	(80,000)	0	0	0	167,000
Stock issued for cash, shares	988,000
Shares issued on exercise of warrants and options, value	$ 2,485	121,758	0	0	0	0	124,243
Shares issued on exercise of warrants and options, shares	2,484,855
Net income (loss) for the period	$ 0	0	0	0	(201,202)	0	(201,202)
Translation to reporting currency	$ 0	0	0	0	0	(56,882)	(56,882)
Equity Balance, Shares at Aug. 31, 2020	59,388,564
Equity Balance at Aug. 31, 2020	$ 59,389	6,355,923	0	366,493	(8,250,722)	(18,268)	(1,487,185)
Net income (loss) for the period	0	0	0	0	(189,336)	0	(189,336)
Translation to reporting currency	$ 0	0	0	0	0	(7,227)	(7,227)
Equity Balance, Shares at Nov. 30, 2020	59,388,564
Equity Balance at Nov. 30, 2020	$ 59,389	6,355,923	0	366,493	(8,440,058)	(25,495)	(1,683,748)
Equity Balance at May. 31, 2021	$ 62,073	7,076,476	0	366,493	(8,960,356)	(120,744)	(1,576,058)
Equity Balance, Shares at May. 31, 2021	62,073,064
Stock issued for cash, value	$ 400	99,600	0	0	0	0	$ 100,000
Stock issued for cash, shares	400,000						400,000
Shares issued on exercise of warrants and options, value	$ 300	59,700	0	0	0	0	$ 60,000
Shares issued on exercise of warrants and options, shares	300,000						300,000
Shares issued for services, value	$ 150	36,925	0	0	0	0	$ 37,075
Shares issued for services, shares	149,999						149,999
Net income (loss) for the period	$ 0	0	0	0	(239,352)	0	$ (239,352)
Translation to reporting currency	$ 0	0	0	0	0	64,269	64,269
Equity Balance, Shares at Aug. 31, 2021	62,923,063
Equity Balance at Aug. 31, 2021	$ 62,923	7,272,701	0	366,493	(9,199,708)	(56,475)	(1,554,066)
Net income (loss) for the period	0	0	0	0	(175,977)	0	(175,977)
Translation to reporting currency	$ 0	0	0	0	0	21,499	21,499
Equity Balance, Shares at Nov. 30, 2021	62,923,063
Equity Balance at Nov. 30, 2021	$ 62,923	$ 7,272,701	$ 0	$ 366,493	$ (9,375,685)	$ (34,976)	$ (1,708,544)

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)	6 Months Ended
	Nov. 30, 2021	Nov. 30, 2020
Cash flows used in operating activities
Net loss	$ (415,329)	$ (390,538)
Adjustments to reconcile net loss to net cash used in operating activities
Accrued interest on notes payable	10,382	14,325
Amortization	743	1,368
Non-cash IR fees	37,075	11,000
Unrealized foreign exchange loss (gain)	53,674	(48,686)
Changes in operating assets and liabilities
Inventory:	0	2,070
Other current assets:	(6,269)	29,937
Accounts payable:	(302)	24,776
Accrued liabilities:	(30,833)	(24,545)
Due to related parties:	82,610	66,520
Net cash flows used in operating activities	(268,249)	(313,773)
Cash flows used in investing activities
Acquisition of equipment	0	(1,574)
Net cash used in investing activities	0	(1,574)
Cash flows from financing activities
Proceeds from advance	0	125,773
Proceeds from notes payable	124,875	167,000
Proceeds from subscription to shares	160,000	0
Net cash provided by financing activities	284,875	292,773
Effects of foreign currency exchange on cash	(232)	(732)
Increase (decrease) in cash	16,394	(23,306)
Cash, beginning	20,753	45,090
Cash, ending	37,147	21,784
Non-cash financing transactions
Proceeds from exercise of options for debt	$ 0	$ 124,243

XML

Organization and Nature of Operations

6 Months Ended

Nov. 30, 2021

Notes

Organization and Nature of Operations

NOTE 1 - ORGANIZATION AND NATURE OF OPERATIONS

Cell MedX Corp. (Cell MedX, or the “Company”) was incorporated under the laws of the State of Nevada. On April 26, 2016, the Company formed a subsidiary, Cell MedX (Canada) Corp. (“Cell MedX Canada”) under the laws of the province of British Columbia. Cell MedX is a biotech company focusing on the discovery, development and commercialization of therapeutic and non-therapeutic products that promote general wellness.

Unaudited Interim Financial Statements

The unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (the “SEC”). They do not include all information and footnotes required by GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the consolidated financial statements for the year ended May 31, 2021, included in the Company’s Annual Report on Form 10-K, filed with the SEC on August 30, 2021. The interim unaudited condensed consolidated financial statements for the three and six-month periods ended November 30, 2021, should be read in conjunction with those audited consolidated financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three- and six-month periods ended November 30, 2021, are not necessarily indicative of the results that may be expected for the year ending May 31, 2022.

Going concern

The accompanying unaudited interim condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of November 30, 2021, the Company has not achieved profitable operations and has accumulated a deficit of $9,375,685. Continuation as a going concern is dependent upon the ability of the Company to obtain the necessary financing to meet obligations and pay its liabilities arising from normal business operations when they come due and ultimately upon its ability to achieve profitable operations. The outcome of these matters cannot be predicted with any certainty at this time and raises substantial doubt that the Company will be able to continue as a going concern. These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Company be unable to continue as a going concern. Management intends to obtain additional funding by borrowing funds from its directors and officers, issuing promissory notes, and/or private placement of common stock.

Risks related to the continued expansion of the COVID-19 pandemic

The Company is cognizant of the continued expansion of the COVID-19 pandemic and the resulting global implications. To date, the Company has experienced minor disruptions to the Company’s day-to-day operations associated with delayed services resulting from various COVID-19 restrictions and shortage of man power experienced by some of the Company’s service providers. The Company cautions that there continues to be a possibility for increase of the restrictions currently in place, or addition of new restrictions currently not known to the Company. The impact of these restrictions on the Company’s operations, if implemented, is currently unknown but could be significant.

XML

Related Party Transactions Disclosure

6 Months Ended

Nov. 30, 2021

Notes

Related Party Transactions Disclosure

NOTE 2 - RELATED PARTY TRANSACTIONS

Amounts due to related parties, other than advances and notes payable to related parties (Note 6) at November 30, 2021, and at May 31, 2021:

	November 30, 2021		May 31, 2021
Due to the Chief Executive Officer (“CEO”)	$	121,200	$	115,200
Due to the Chief Financial Officer (“CFO”)		6,187		6,228
Due from the Vice President (“VP”), Technology and Operations		(3,475)		(3,682)
Due to a company controlled by the Chief Operating Officer (“COO”)		760,804		696,878
Due to a company controlled by the COO and a major shareholder		3,101		2,996
Due to Live Current Media, Inc. (“LIVC”), of which the COO is a director		270		236
Due to related parties	$	888,087	$	817,856

The amounts due to related parties are unsecured, due on demand and bear no interest.

During the six-month periods ended November 30, 2021 and 2020, the Company had the following transactions with related parties:

	November 30, 2021		November 30, 2020
Management fees incurred to the CEO	$	6,000	$	6,000
Management fees incurred to the CFO		15,000		13,500
Consulting fees incurred to the VP, Technology and Operations		24,118		22,337
Consulting fees incurred to the company controlled by the COO		80,990		77,378
Royalty incurred to Live Current Media, Inc. (“LIVC”), of which the COO is a director		52		53
Royalty incurred to the company controlled by the COO and a major shareholder		280		-
Total transactions with related parties	$	126,440	$	119,268

XML

Other Current Assets Disclosure

6 Months Ended

Nov. 30, 2021

Notes

Other Current Assets Disclosure

NOTE 3 - OTHER CURRENT ASSETS

As at November 30, 2021, other current assets consisted of $18,122 in prepaid expenses (May 31, 2021 - $17,871) and $16,903 in receivables associated with GST Cell MedX Canada paid on taxable supplies (May 31, 2021 - $12,423).

XML

Equipment Disclosure

6 Months Ended

Nov. 30, 2021

Notes

Equipment Disclosure

NOTE 4 - EQUIPMENT

Changes in the net book value of the equipment at November 30, 2021 and May 31, 2021 are as follows:

	November 30, 2021		May 31, 2021
Book value, beginning of the period	$	1,195	$	1,836
Changes during the period		-		1,574
Amortization		(743)		(2,434)
Foreign exchange		(50)		219
Book value, end of the period	$	402	$	1,195

XML

Revenue Disclosure

6 Months Ended

Nov. 30, 2021

Notes

Revenue Disclosure

NOTE 5 - REVENUE

During the three- and six-month periods ended November 30, 2021, and 2020 the Company’s revenue consisted of sales of its eBalance® devices and monthly subscriptions to eBalance® microcurrent treatments.  Following are the details of revenue and associated costs:

	Three months ended November 30,				Six months ended November 30,
	2021		2020		2021		2020
Monthly subscriptions	$	471	$	1,871	$	1,668	$	3,338
Sales of eBalance® devices		1,200		-		1,200		-
Cost of eBalance® devices and services		(551)		(958)		(860)		(1,304)
Royalty payable		(312)		(30)		(328)		(53)
Gross margin	$	808	$	883	$	1,680	$	1,981

XML

Notes and Advances Payable Disclosure

6 Months Ended

Nov. 30, 2021

Notes

Notes and Advances Payable Disclosure

NOTE 6 - NOTES AND ADVANCES PAYABLE

The tables below summarize the notes and advances outstanding as at November 30, 2021, and May 31, 2021:

As at November 30, 2021
Principal Outstanding		Interest Rate per Annum		Accrued Interest(4)		Total Book Value
$	95,390	6%	Non-convertible(1)	$	11,901	$	107,291
	310,377	6%	Related party(2)		14,165		324,542
	40,648	0%	Advances(3)		-		40,648
$	446,415			$	26,066	$	472,481
As at May 31, 2021
Principal Outstanding		Interest Rate per Annum		Accrued Interest(4)		Total Book Value
$	96,845	6%	Non-convertible(1)	$	8,986	$	105,831
	189,086	6%	Related party(2)		7,169		196,255
	41,582	0%	Advances(3)		-		41,582
$	327,513			$	16,155	$	343,668

(1) Non-convertible Loans Payable

As at November 30, 2021, the Company owed a total of $107,291 under 6% notes payable which were due on demand (May 31, 2021 - $105,831). During the six-month period ended November 30, 2021, the Company recorded $3,192 in interest on these loans (November 30, 2020 - $1,983).

(2) Related Party Loans Payable

As at November 30, 2021, the Company owed a total of $324,542 to related parties (May 31, 2021 - $196,255) of which $14,165 was associated with interest accrued on the principal balances owed under the notes payable (May 31, 2021 - $7,169).

During the six-month period ended November 30, 2021, the Company’s subsidiary, Cell MedX Canada, entered into a number of loan agreements with Mr. Jeffs, the Company’s major shareholder, for a total of $119,000 in exchange for unsecured notes payable due on demand and accumulating interest at 6% annual interest compounded monthly. As at November 30, 2021, the Company owed a total of $263,337 (May 31, 2021 - $140,860) under unsecured notes payable with Mr. Jeffs, of which $11,185 (May 31, 2021 - $5,766) was associated with accrued interest. During the six-month period ended November 30, 2021, the Company recorded $5,533 in interest on the notes payable due to Mr. Jeffs (November 30, 2020 - $1,354).

As at November 30, 2021, the Company owed a total of $16,996 under a loan agreement with Mr. David Jeffs, the CEO and President of LIVC (May 31, 2021 - $17,477). The loan bears interest at 6% per annum compounded

monthly, is unsecured, and payable on demand and/or from the proceeds of warrants the Company issued to LIVC. During the six-month period ended November 30, 2021, the Company recorded $514 in interest on the principal (November 30, 2020 - $360).

As at November 30, 2021, the Company owed a total of $26,136 under a loan agreement with a company of which Mr. David Jeffs is a director of (May 31, 2021 - $25,363). The loan bears interest at 6% per annum compounded monthly, is unsecured, and is payable on demand. During the six-month period ended November 30, 2021, the Company recorded $773 in interest on the principal (November 30, 2020 - $Nil).

As at November 30, 2021, the Company owed a total of $12,209 under a loan agreement with Mrs. Jeffs, wife of Mr. Jeffs (May 31, 2021 - $12,554). The loan bears interest at 6% per annum compounded monthly, is unsecured, and is payable on demand. During the six-month period ended November 30, 2021, the Company recorded $369 in interest on the principal (November 30, 2020 - $129).

During the six-month period ended November 30, 2021, the Company entered into a loan agreement with Mr. Hargreaves, the Company’s director and VP of Technology and Operations, for $5,875 in exchange for unsecured note payable due on demand and accumulating interest at 6% annual interest compounded monthly. As at November 30, 2021, the Company owed $5,864 (May 31, 2021 - $Nil) under unsecured note payable with Mr. Hargreaves. During the six-month period ended November 30, 2021, the Company recorded $1 in interest on the note payable due to Mr. Hargreaves (November 30, 2020 - $Nil).

(3) Advances Payable

As at November 30, 2021, the Company owed a total of $40,648 (May 31, 2021 - $41,582) for advances the Company received in its fiscal 2020 and 2021 years. The advances are non-interest bearing, unsecured, and payable on demand. Of the total amount advanced, $3,922 was owed to Da Costa Management Corp, a company owned by John da Costa, the Company’s COO and Director (May 31, 2021 - $4,156), $11,726 (May 31, 2021 - $12,426) was owed to Brek Technologies Inc., a company controlled by Mr. da Costa and Mr. Jeffs (Note 2), and $25,000 (May 31, 2021 - $25,000) was owed to Mr. David Jeffs.

(4) Interest Expense

During the six-month period ended November 30, 2021, the Company recorded a total of $10,382 (November 30, 2020 - $14,325) in interest expense associated with its liabilities under the notes and advances payable.

XML

Share Capital Disclosure

6 Months Ended

Nov. 30, 2021

Notes

Share Capital Disclosure

NOTE 7 - SHARE CAPITAL

On August 9, 2021, the Company issued 400,000 shares of its common stock as part of a non-brokered private placement for total proceeds of $100,000.

During the six-month period ended November 30, 2021, the Company issued 300,000 shares on exercise of warrants for total proceeds of $60,000.

During the six-month period ended November 30, 2021, the Company issued 149,999 shares for services with a fair value of $37,075.

Options

The changes in the number of stock options outstanding during the six-month period ended November 30, 2021, and for the year ended May 31, 2021, are as follows:

	Six months ended November 30, 2021			Year ended May 31, 2021
	Number of options	Weighted average exercise price		Number of options	Weighted average exercise price
Options outstanding, beginning	2,550,000	$	0.35	7,050,000	$	0.24
Options exercised	-	$	n/a	(2,484,855)	$	0.05
Options expired	(500,000)	$	0.35	(2,015,145)	$	0.35
Options outstanding, ending	2,050,000	$	0.35	2,550,000	$	0.35

Details of options outstanding and exercisable as at November 30, 2021, are as follows:

Number of options outstanding and exercisable	Exercise price	Grant date	Expiry date
2,050,000	$0.35	August 24, 2017	August 23, 2022

At November 30, 2021, the weighted average remaining contractual life of the stock options outstanding was 0.73 years.

Warrants

The changes in the number of warrants outstanding during the six-month period ended November 30, 2021 and for the year ended May 31, 2021, are as follows:

	Six months ended November 30, 2021			Year ended May 31, 2021
	Number of warrants	Weighted average exercise price		Number of warrants	Weighted average exercise price
Warrants outstanding, beginning	16,132,605	$	1.02	18,864,605	$	0.94
Warrants issued	-	$	n/a	988,000	$	0.50
Warrants exercised	(300,000)	$	0.20	-	$	n/a
Warrants expired	(12,844,605)	$	1.12	(3,720,000)	$	1.10
Warrants outstanding, ending	2,988,000	$	0.67	16,132,605	$	1.02

Details of warrants outstanding as at November 30, 2021, are as follows:

Number of warrants exercisable	Grant date	Exercise price
1,000,000	January 29, 2020	$0.50 expiring on March 12, 2023
1,000,000	January 29, 2020	$1.00 expiring on March 12, 2023
988,000	July 30, 2020	$0.50 expiring on July 30, 2022
2,988,000

At November 30, 2021, the weighted average life and exercise price of the warrants was 1.08 years and $0.67, respectively.

XML

Related Party Transactions Disclosure: Schedule of Amounts Due to Related Parties (Tables)

6 Months Ended

Nov. 30, 2021

Tables/Schedules

Schedule of Amounts Due to Related Parties

	November 30, 2021		May 31, 2021
Due to the Chief Executive Officer (“CEO”)	$	121,200	$	115,200
Due to the Chief Financial Officer (“CFO”)		6,187		6,228
Due from the Vice President (“VP”), Technology and Operations		(3,475)		(3,682)
Due to a company controlled by the Chief Operating Officer (“COO”)		760,804		696,878
Due to a company controlled by the COO and a major shareholder		3,101		2,996
Due to Live Current Media, Inc. (“LIVC”), of which the COO is a director		270		236
Due to related parties	$	888,087	$	817,856

XML

Related Party Transactions Disclosure: Schedule of Transactions with Related Parties (Tables)

6 Months Ended

Nov. 30, 2021

Tables/Schedules

Schedule of Transactions with Related Parties

	November 30, 2021		November 30, 2020
Management fees incurred to the CEO	$	6,000	$	6,000
Management fees incurred to the CFO		15,000		13,500
Consulting fees incurred to the VP, Technology and Operations		24,118		22,337
Consulting fees incurred to the company controlled by the COO		80,990		77,378
Royalty incurred to Live Current Media, Inc. (“LIVC”), of which the COO is a director		52		53
Royalty incurred to the company controlled by the COO and a major shareholder		280		-
Total transactions with related parties	$	126,440	$	119,268

XML

Equipment Disclosure: Change in book value of the equipment (Tables)

6 Months Ended

Nov. 30, 2021

Tables/Schedules

Change in book value of the equipment

	November 30, 2021		May 31, 2021
Book value, beginning of the period	$	1,195	$	1,836
Changes during the period		-		1,574
Amortization		(743)		(2,434)
Foreign exchange		(50)		219
Book value, end of the period	$	402	$	1,195

XML

Revenue Disclosure: Schedule of Revenue and Associated Costs (Tables)

6 Months Ended

Nov. 30, 2021

Tables/Schedules

Schedule of Revenue and Associated Costs

	Three months ended November 30,				Six months ended November 30,
	2021		2020		2021		2020
Monthly subscriptions	$	471	$	1,871	$	1,668	$	3,338
Sales of eBalance® devices		1,200		-		1,200		-
Cost of eBalance® devices and services		(551)		(958)		(860)		(1,304)
Royalty payable		(312)		(30)		(328)		(53)
Gross margin	$	808	$	883	$	1,680	$	1,981

XML

Notes and Advances Payable Disclosure: Schedule of Short-term Loans and Advances Outstanding (Tables)

6 Months Ended

Nov. 30, 2021

Tables/Schedules

Schedule of Short-term Loans and Advances Outstanding

As at November 30, 2021
Principal Outstanding		Interest Rate per Annum		Accrued Interest(4)		Total Book Value
$	95,390	6%	Non-convertible(1)	$	11,901	$	107,291
	310,377	6%	Related party(2)		14,165		324,542
	40,648	0%	Advances(3)		-		40,648
$	446,415			$	26,066	$	472,481
As at May 31, 2021
Principal Outstanding		Interest Rate per Annum		Accrued Interest(4)		Total Book Value
$	96,845	6%	Non-convertible(1)	$	8,986	$	105,831
	189,086	6%	Related party(2)		7,169		196,255
	41,582	0%	Advances(3)		-		41,582
$	327,513			$	16,155	$	343,668

XML

Share Capital Disclosure: Schedule of Stock Option Activity (Tables)

6 Months Ended

Nov. 30, 2021

Tables/Schedules

Schedule of Stock Option Activity

	Six months ended November 30, 2021			Year ended May 31, 2021
	Number of options	Weighted average exercise price		Number of options	Weighted average exercise price
Options outstanding, beginning	2,550,000	$	0.35	7,050,000	$	0.24
Options exercised	-	$	n/a	(2,484,855)	$	0.05
Options expired	(500,000)	$	0.35	(2,015,145)	$	0.35
Options outstanding, ending	2,050,000	$	0.35	2,550,000	$	0.35

XML

Share Capital Disclosure: Schedule of Stock Options Outstanding (Tables)

6 Months Ended

Nov. 30, 2021

Tables/Schedules

Schedule of Stock Options Outstanding

Number of options outstanding and exercisable	Exercise price	Grant date	Expiry date
2,050,000	$0.35	August 24, 2017	August 23, 2022

XML

Share Capital Disclosure: Schedule of Warrant Activity (Tables)

6 Months Ended

Nov. 30, 2021

Tables/Schedules

Schedule of Warrant Activity

	Six months ended November 30, 2021			Year ended May 31, 2021
	Number of warrants	Weighted average exercise price		Number of warrants	Weighted average exercise price
Warrants outstanding, beginning	16,132,605	$	1.02	18,864,605	$	0.94
Warrants issued	-	$	n/a	988,000	$	0.50
Warrants exercised	(300,000)	$	0.20	-	$	n/a
Warrants expired	(12,844,605)	$	1.12	(3,720,000)	$	1.10
Warrants outstanding, ending	2,988,000	$	0.67	16,132,605	$	1.02

XML

Share Capital Disclosure: Schedule of Warrant Details (Tables)

6 Months Ended

Nov. 30, 2021

Tables/Schedules

Schedule of Warrant Details

Number of warrants exercisable	Grant date	Exercise price
1,000,000	January 29, 2020	$0.50 expiring on March 12, 2023
1,000,000	January 29, 2020	$1.00 expiring on March 12, 2023
988,000	July 30, 2020	$0.50 expiring on July 30, 2022
2,988,000

XML

Organization and Nature of Operations (Details) - USD ($)	Nov. 30, 2021	May 31, 2021
Details
Accumulated deficit	$ 9,375,685	$ 8,960,356

XML

Related Party Transactions Disclosure: Schedule of Amounts Due to Related Parties (Details) - USD ($)	Nov. 30, 2021	May 31, 2021
Due to related parties	$ 888,087	$ 817,856
Due to the CEO
Due to related parties	121,200	115,200
Due to CFO
Due to related parties	6,187	6,228
Due to VP of Technology and Operations
Due from related parties	(3,475)	(3,682)
Due to a company controlled by our COO
Due to related parties	760,804	696,878
Due to a company controlled by the COO and a major shareholder
Due to related parties	3,101	2,996
Due to a company of which the COO is a director of
Due to related parties	$ 270	$ 236

XML

Related Party Transactions Disclosure: Schedule of Transactions with Related Parties (Details) - USD ($)	6 Months Ended
	Nov. 30, 2021	Nov. 30, 2020
Transactions with related parties	$ 126,440	$ 119,268
Management fees incurred the CEO
Transactions with related parties	6,000	6,000
Management fees incurred to the CFO
Transactions with related parties	15,000	13,500
Consulting fees incurred to the VP of Technology and Operations
Transactions with related parties	24,118	22,337
Consulting fees incurred to a company controlled by our COO
Transactions with related parties	80,990	77,378
Royalty incurred to a company of which COO is a director
Transactions with related parties	52	53
Royalty incurred to a company controlled by the COO and a major shareholder
Transactions with related parties	$ 280	$ 0

XML

Other Current Assets Disclosure (Details) - USD ($)	Nov. 30, 2021	May 31, 2021
Other current assets	$ 35,025	$ 30,294
Prepaid expenses
Other current assets	18,122	17,871
Receivables associated with GST Cell MedX Canada
Other current assets	$ 16,903	$ 12,423

XML

Equipment Disclosure: Change in book value of the equipment (Details) - USD ($)	6 Months Ended		12 Months Ended
	Nov. 30, 2021	Nov. 30, 2020	May 31, 2021	May 31, 2020
Details
Equipment, book value	$ 402		$ 1,195	$ 1,836
Increase (decrease) in equipment	0		1,574
Amortization	743	$ 2,434
Foreign exchange gain (loss), equipment	$ (50)		$ 219

XML

Revenue Disclosure: Schedule of Revenue and Associated Costs (Details) - USD ($)	3 Months Ended		6 Months Ended
	Nov. 30, 2021	Nov. 30, 2020	Nov. 30, 2021	Nov. 30, 2020
Cost of goods sold	$ 863	$ 988	$ 1,188	$ 1,357
Gross margin	808	883	1,680	1,981
Monthly subscriptions
Revenues	471	1,871	1,668	3,338
Sales of eBalance devices
Revenues	1,200		1,200
Cost of eBalance devices
Cost of goods sold	551	958	860	1,304
Royalty payable for eBalance devices
Cost of goods sold	$ 312	$ 30	$ 328	$ 53

XML

Notes and Advances Payable Disclosure: Schedule of Short-term Loans and Advances Outstanding (Details) - USD ($)	Nov. 30, 2021	May 31, 2021
Principal outstanding	$ 446,415	$ 327,513
Accrued interest	26,066	16,155
Notes and advances payable	472,481	343,668
Short-term Loan 1
Principal outstanding	$ 95,390	$ 96,845
Effective interest rate	6.00%	6.00%
Accrued interest	$ 11,901	$ 8,986
Notes and advances payable	107,291	105,831
Short-term Loan 2
Principal outstanding	$ 310,377	$ 189,086
Effective interest rate	6.00%	6.00%
Accrued interest	$ 14,165	$ 7,169
Notes and advances payable	324,542	196,255
Short-term Loan 3
Principal outstanding	$ 40,648	$ 41,582
Effective interest rate	0.00%	0.00%
Accrued interest	$ 0	$ 0
Notes and advances payable	$ 40,648	$ 41,582

XML

Notes and Advances Payable Disclosure (Details) - USD ($)	3 Months Ended		6 Months Ended
	Nov. 30, 2021	Nov. 30, 2020	Nov. 30, 2021	Nov. 30, 2020	May 31, 2021
Notes and advances payable	$ 472,481		$ 472,481		$ 343,668
Interest expense	5,442	$ 7,879	10,382	$ 14,325
Accrued interest	26,066		26,066		16,155
Proceeds from notes payable			124,875	167,000
(2) Non-convertible Loans Payable
Notes and advances payable	$ 107,291		$ 107,291		105,831
Annual interest rate - debt	6.00%		6.00%
Interest expense			$ 3,192	1,983
(3) Related Party Loans Payable
Notes and advances payable	$ 324,542		324,542		196,255
Accrued interest	14,165		14,165		7,169
(3) Related Party Loans Payable - Subsidiary
Notes and advances payable	$ 263,337		$ 263,337		140,860
Annual interest rate - debt	6.00%		6.00%
Interest expense			$ 5,533	1,354
Accrued interest	$ 11,185		11,185		5,766
Proceeds from notes payable			119,000
(3) Related Party Loans Payable - Jeffs
Notes and advances payable	$ 16,996		$ 16,996		17,477
Annual interest rate - debt	6.00%		6.00%
Interest expense			$ 514	360
Related Party Loans Payable - Jeffs 2
Notes and advances payable	$ 26,136		$ 26,136		25,363
Annual interest rate - debt	6.00%		6.00%
Interest expense			$ 773
Related Party Loans Payable - Mrs. Jeffs
Notes and advances payable	$ 12,209		$ 12,209		12,554
Annual interest rate - debt	6.00%		6.00%
Interest expense			$ 369	$ 129
loan agreement with Mr. Hargreaves, the Company's director and VP of Technology and Operations
Notes and advances payable	$ 5,864		5,864
Interest expense			1
Proceeds from notes payable			5,875
(5) Advances Payable
Notes and advances payable	40,648		40,648		41,582
Advances, Da Costa Management
Notes and advances payable	3,922		3,922		4,156
Brek Tech
Notes and advances payable	11,726		11,726		12,426
Live Current Media
Notes and advances payable	$ 25,000		$ 25,000		$ 25,000

XML

Share Capital Disclosure (Details) - USD ($)	3 Months Ended
	Aug. 31, 2021	Aug. 31, 2020
Details
Stock issued for cash, shares	400,000
Stock issued for cash, value	$ 100,000	$ 167,000
Shares issued on exercise of warrants and options, shares	300,000
Shares issued on exercise of warrants and options, value	$ 60,000	$ 124,243
Shares issued for services, shares	149,999
Shares issued for services, value	$ 37,075

XML

Share Capital Disclosure: Schedule of Stock Option Activity (Details) - $ / shares	6 Months Ended
	Nov. 30, 2021	Nov. 30, 2020	May 31, 2021	May 31, 2020
Stock options outstanding	2,050,000		2,550,000	7,050,000
Options outsanding, weighted average exercise price	$ 0.35		$ 0.35	$ 0.24
Options exercised price per option		$ 0.05
Options expired price per option	$ 0.35	$ 0.35
Options exercised
Stock Option shares, increase (decrease)		(2,484,855)
Options expired
Stock Option shares, increase (decrease)	(500,000)	(2,015,145)

XML

Share Capital Disclosure: Schedule of Stock Options Outstanding (Details)	6 Months Ended
	Nov. 30, 2021 $ / shares shares
Details
Options oustanding and excersiable | shares	2,050,000
Exercise price options granted | $ / shares	$ 0.35

XML

Share Capital Disclosure: Schedule of Warrant Activity (Details) - shares	6 Months Ended
	Nov. 30, 2021	Nov. 30, 2020	May 31, 2021	May 31, 2020
Details
Number of warrants outstanding	2,988,000		16,132,605	18,864,605
Warrants issued	0	988,000
Warrants exercised	300,000	0
Warrants expired	12,844,605	3,720,000

XML

Share Capital Disclosure: Schedule of Warrant Details (Details)	Nov. 30, 2021 shares
Number of warrants exercisable	2,988,000
Warrants Granted Jan 29, 2020(1)
Number of warrants exercisable	1,000,000
Warrants Granted Jan 29, 2020(2)
Number of warrants exercisable	1,000,000
Warrants granted July 30, 2020
Number of warrants exercisable	988,000