EX-99.1 2 a13-24853_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Pactera Announces Third Quarter 2013 Financial Results

 

Beijing, November 21, 2013 — Pactera Technology International Ltd. (Nasdaq: PACT) (“Pactera” or the “Company”), a global consulting and technology services provider strategically headquartered in China, today reported its unaudited financial results for the third quarter of 2013 ended September 30, 2013.

 

On November 9, 2012, HiSoft Technology International Limited (“HiSoft”) and VanceInfo Technologies Inc. (“VanceInfo”) announced the completion of merger of equals to form Pactera. HiSoft and VanceInfo’s financial results were consolidated into Pactera from the date of the completion of the merger.

 

Third Quarter 2013 Financial and Operational Highlights

 

·                          Net revenues for the third quarter of 2013 were $173.1 million, as compared to $79.6 million for the third quarter of 2012.

 

·                          GAAP diluted net income per ADS for the third quarter of 2013 was $0.03. Non-GAAP diluted net income per ADS1 for the third quarter of 2013 was $0.18.

 

·                          Total full-time employees as of September 30, 2013 were 21,119, including 19,017 billable professionals.

 

“We see continuous improvement in the third quarter of 2013,” said Mr. Tiak Koon Loh, Chief Executive Officer of Pactera. “Net revenue is in line with our guidance, and excluding the impact from our major telecom customer and the adverse effect of Japanese currency depreciation, we’re seeing slow recovery in our top line growth as the gross margin held steady. Following the announcement on October 17th regarding signing of definitive merger agreement for our potential privatization, we are working towards bringing this to an expeditious closure.  However, our top priority continues to remain on improving our key financial KPIs and driving sustainable growth in our business.”

 


(1)  Non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP basic and diluted net income per ADS and corresponding margins presented in this press release exclude share-based compensation expense, amortization of acquired intangible assets and land use right, merger-related transaction and integration costs, privatization-related costs, gain on disposal of VIE and change in fair value of contingent consideration payable for business acquisition and compensation expenses related to acquisition. The non-GAAP measures and related reconciliations to GAAP measures are described in the accompanying section of “About Non-GAAP Financial Measures” and the accompanying tables of “Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures” and “Reconciliations of Forward-Looking Guidance for Non-GAAP Financial Measures to Comparable GAAP Measures” at the end of the earnings release.

 

1



 

Third Quarter 2013 Financial Results

 

Net Revenues

 

Net revenues were $173.1 million for the third quarter of 2013 as compared to $79.6 million for the third quarter of 2012, reflecting a decrease of 1.5% from $175.8 million of the pro forma net revenues2 for the corresponding period in 2012. Excluding the company’s major telecom customer, net revenues for the third quarter of 2013 would have increased 7.2% from the pro forma net revenues for the corresponding period in 2012.

 

Net Revenues by Service Line

 

Pactera has three service lines: Information Technology (“IT”) services, research and development (“R&D”) services and business process outsourcing (“BPO”). Pactera divides IT services into two categories: consulting and packaged solution (“CPS”) services and application development, testing and maintenance (“ADM”) services.

 

Net revenues from IT services were $104.7 million for the third quarter of 2013, which increased 9.7% from $95.4 million of pro forma net revenues for the corresponding period in 2012. The increase was primarily due to the increasing demand for and the expanded offerings by our CPS services.

 

Net revenues from R&D services were $65.9 million for the third quarter of 2013, compared to $76.6 million of the pro forma net revenues for the corresponding period in 2012. The decline in net revenues from R&D services was mainly due to a decrease in the revenue derived from our major telecom customer. Excluding the company’s major telecom customer, net revenues for the third quarter of 2013 would have increased approximately 9.5% from the pro forma net revenues for the corresponding period in 2012.

 


(2) Pro forma net revenues of the Company for the third quarter of 2012 assume that the merger occurred at the beginning of such period. The pro forma financial information is provided for information purpose only and does not purport to present what the actual results of operations would have been had the transaction actually occurred at the beginning of such period indicated nor does it purport to present the actual results of operations for any future period or financial position for any future date. Please refer to the accompanying tables at the end of the earnings release.

 

2



 

Net Revenues by Service Line

 

 

 

Three Months Ended
September 30
, 2013

 

Three Months Ended
September 30
, 2012

 

 

 

($ in thousands, except percentages)

 

IT Services

 

104,717

 

60.5

%

46,242

 

58.1

%

CPS Services

 

39,484

 

22.8

%

17,380

 

21.8

%

ADM Services

 

65,233

 

37.7

%

28,862

 

36.3

%

R&D Services

 

65,866

 

38.0

%

33,330

 

41.9

%

BPO

 

2,536

 

1.5

%

 

 

Total Net Revenues

 

173,119

 

100.0

%

79,572

 

100.0

%

 

Pro forma Net Revenues by Service Line

 

(Please refer to the reconciliation table at the end of the earnings release)

 

 

 

Three Months Ended
September 30, 2013

 

Three Months Ended
September 30, 2012

 

Year-over-Year %
Change

 

 

 

($ in thousands, except percentages)

 

IT Services

 

104,717

 

60.5

%

95,421

 

54.2

%

9.7

%

CPS Services

 

39,484

 

22.8

%

30,128

 

17.1

%

31.1

%

ADM Services

 

65,233

 

37.7

%

65,293

 

37.1

%

(0.1

)%

R&D Services

 

65,866

 

38.0

%

76,585

 

43.6

%

(14.0

)%

BPO

 

2,536

 

1.5

%

3,806

 

2.2

%

(33.4

)%

Total Net Revenues

 

173,119

 

100.0

%

175,812

 

100.0

%

(1.5

)%

 

3



 

Net Revenues by Geographic Markets

 

Based on the location of clients’ headquarters, net revenues from clients headquartered in the United States were $67.8 million or 39.1% of the net revenues for the third quarter of 2013, followed by 38.9% from Greater China, 9.8% from Europe, 7.0% from Japan and 5.2% from Asia South.

 

Net Revenues based on Location of Clients’ Headquarters

 

 

 

Three Months Ended
September 30, 2013

 

Three Months Ended
September 30, 2012

 

 

 

($ in thousands, except percentages)

 

United States

 

67,756

 

39.1

%

36,359

 

45.7

%

Greater China

 

67,414

 

38.9

%

18,169

 

22.8

%

Europe

 

16,862

 

9.8

%

4,728

 

5.9

%

Japan

 

12,195

 

7.0

%

14,235

 

17.9

%

Asia South

 

8,892

 

5.2

%

6,081

 

7.7

%

Total Net Revenues

 

173,119

 

100.0

%

79,572

 

100.0

%

 

Pro Forma Net Revenues based on Location of Clients’ Headquarters

 

(Please refer to the reconciliation table at the end of the earnings release)

 

 

 

Three Months Ended
September 30, 2013

 

Three Months Ended
September 30, 2012

 

Year-over-Year %
Change

 

 

 

($ in thousands, except percentages)

 

United States

 

67,756

 

39.1

%

67,620

 

38.5

%

0.2

%

Greater China

 

67,414

 

38.9

%

67,487

 

38.4

%

(0.1

)%

Europe

 

16,862

 

9.8

%

13,367

 

7.6

%

26.1

%

Japan

 

12,195

 

7.0

%

18,503

 

10.5

%

(34.1

)%

Asia South

 

8,892

 

5.2

%

8,835

 

5.0

%

0.6

%

Total Net Revenues

 

173,119

 

100.0

%

175,812

 

100.0

%

(1.5

)%

 

Measuring Pactera’s net revenues based on the location of contract signing entity, Greater China accounted for 60.6% of net revenues in the third quarter of 2013, while the United States accounted for 19.6%, Asia South accounted for 10.7%, Japan accounted for 6.9% and Europe accounted for 2.2%.

 

Net Revenues by Industry

 

Pactera classifies its clients into four industry segments: High Technology (“High Tech”), Banking, Financial Services and Insurance (“BFSI”), Manufacturing, and Other Industry Segments including Retail, Distribution, Travel and Transportation and Public Services (“Others”).

 

4



 

Net Revenues by Industry

 

 

 

Three Months Ended
September 30
, 2013

 

Three Months Ended
September 30
, 2012

 

 

 

($ in thousands, except percentages)

 

High Tech

 

98,355

 

56.8

%

42,723

 

53.7

%

BFSI

 

47,902

 

27.7

%

22,069

 

27.7

%

Manufacturing

 

23,255

 

13.4

%

11,828

 

14.9

%

Others

 

3,607

 

2.1

%

2,952

 

3.7

%

Total Net Revenues

 

173,119

 

100.0

%

79,572

 

100.0

%

 

Pro Forma Net Revenues by Industry

 

(Please refer to the reconciliation table at the end of the earnings release)

 

 

 

Three Months Ended
September 30, 2013

 

Three Months Ended
September 30, 2012

 

Year-over-Year %
Change

 

 

 

($ in thousands, except percentages)

 

High Tech

 

98,355

 

56.8

%

107,161

 

61.0

%

(8.2

)%

BFSI

 

47,902

 

27.7

%

40,503

 

23.0

%

18.3

%

Manufacturing

 

23,255

 

13.4

%

22,984

 

13.1

%

1.2

%

Others

 

3,607

 

2.1

%

5,164

 

2.9

%

(30.2

)%

Total net revenues

 

173,119

 

100.0

%

175,812

 

100.0

%

(1.5

)%

 

5



 

Largest Clients

 

Net revenues from Pactera’s top five and top ten clients accounted for 29.1% and 39.4% of net revenues, respectively, during the third quarter of 2013, compared to 35.4% and 44.1% respectively, on a pro forma basis for the corresponding period in 2012. The major telecom client is still shifting its outsourcing business to the joint ventures it formed, and the Company is cooperating with this process. Further details are still being discussed between the parties.

 

Gross Profit and Gross Margin

 

Gross profit was $50.8 million for the third quarter of 2013, compared to $28.3 million for the corresponding period in 2012. Gross margin was 29.3% for the third quarter of 2013.

 

Operating Expenses

 

Total operating expenses were $48.4 million for the third quarter of 2013 compared to $22.8 million for the corresponding period in 2012. Operating expenses in the third quarter of 2013 reflected $4.3 million of privatization-related costs and $0.6 million of merger-related expenses.

 

Operating Income (Loss) and Operating Margin

 

Operating income for the third quarter of 2013 was $2.4 million, compared to an operating income of $5.5 million for the corresponding period in 2012. Non-GAAP operating income for the third quarter in 2013 was $15.7 million, as compared to $11.4 million in the corresponding period in 2012.

 

Operating margin was 1.4% for the third quarter of 2013, compared to 6.9% for the same period in 2012. Non-GAAP operating margin was 9.1% for the third quarter of 2013.

 

Net Income (Loss) and Net Income (Loss) per ADS

 

Net income attributable to Pactera was $2.7 million for the third quarter of 2013, compared to a net income of $4.7 million for the corresponding period in 2012. Non-GAAP net income was $15.5 million for the third quarter of 2013, compared to $10.6 million for the same period in 2012. Non-GAAP diluted net income per ADS was $0.18 in the third quarter of 2013, compared to $0.25 in the corresponding period of 2012.

 

Cash Flow and DSO

 

As of September 30, 2013, Pactera had cash and cash equivalents, restricted cash, term deposits and short-term investment totaling $131.8 million. Operating cash flow for the third quarter of 2013 was a net inflow of approximately $23.4 million. Days sales outstanding (“DSO”) was 138 days for this quarter and 135 days for the last 12 months on a pro forma basis.

 

6



 

First Nine Months of 2013 Financial Results

 

Net Revenues

 

Net revenues were $488.5 million for the nine months ended September 30, 2013 as compared to $216.8 million for the nine months ended September 30, 2012 and $493.9 million of the pro forma net revenues for the corresponding period in 2012.

 

Net Revenues by Service Line

 

Net Revenues by Services Line

 

 

 

Nine Months Ended
September 30, 2013

 

Nine Months Ended
September 30, 2012

 

 

 

($ in thousands, except percentages)

 

IT Services

 

281,236

 

57.5

%

127,120

 

58.6

%

CPS Services

 

99,849

 

20.4

%

47,756

 

22.0

%

ADM Services

 

181,387

 

37.1

%

79,364

 

36.6

%

R&D Services

 

199,088

 

40.8

%

89,709

 

41.4

%

BPO

 

8,165

 

1.7

%

 

 

Total Net Revenues

 

488,489

 

100.0

%

216,829

 

100.0

%

 

Pro forma Net Revenues by Service Line

 

(Please refer to the reconciliation table at the end of the earnings release)

 

 

 

Nine Months Ended
September 30, 2013

 

Nine Months Ended
September 30, 2012

 

Year-over-Year %
Change

 

 

 

($ in thousands, except percentages)

 

IT Services

 

281,236

 

57.5

%

261,089

 

52.9

%

7.7

%

CPS Services

 

99,849

 

20.4

%

81,945

 

16.6

%

21.8

%

ADM Services

 

181,387

 

37.1

%

179,144

 

36.3

%

1.3

%

R&D Services

 

199,088

 

40.8

%

222,878

 

45.1

%

(10.7

)%

BPO

 

8,165

 

1.7

%

9,955

 

2.0

%

(18.0

)%

Total Net Revenues

 

488,489

 

100.0

%

493,922

 

100.0

%

(1.1

)%

 

7



 

Net Revenues by Geographic Markets

 

Based on the location of clients’ headquarters, net revenues from clients headquartered in the United States were $194.1 million in the nine months ended September 30, 2013, followed by $186.0 million from Greater China, $46.1 million from Europe, $37.7 million from Japan and $24.5 million from Asia South.

 

Net Revenues based on Location of Clients’ Headquarters

 

 

 

Nine Months Ended
September 30, 2013

 

Nine Months Ended
September 30, 2012

 

 

 

($ in thousands, except percentages)

 

United States

 

194,106

 

39.7

%

99,608

 

45.9

%

Greater China

 

186,045

 

38.1

%

50,374

 

23.2

%

Europe

 

46,145

 

9.4

%

14,112

 

6.5

%

Japan

 

37,687

 

7.7

%

41,395

 

19.1

%

Asia South

 

24,506

 

5.1

%

11,340

 

5.3

%

Total Net Revenues

 

488,489

 

100.0

%

216,829

 

100.0

%

 

Pro Forma Net Revenues based on Location of Clients’ Headquarters

 

(Please refer to the reconciliation table at the end of the earnings release)

 

 

 

Nine Months Ended
September 30, 2013

 

Nine Months Ended
September 30, 2012

 

Year-over-Year %
Change

 

 

 

($ in thousands, except percentages)

 

United States

 

194,106

 

39.7

%

193,806

 

39.2

%

0.2

%

Greater China

 

186,045

 

38.1

%

185,492

 

37.6

%

0.3

%

Europe

 

46,145

 

9.4

%

43,007

 

8.7

%

7.3

%

Japan

 

37,687

 

7.7

%

53,439

 

10.8

%

(29.5

)%

Asia South

 

24,506

 

5.1

%

18,178

 

3.7

%

34.8

%

Total Net Revenues

 

488,489

 

100.0

%

493,922

 

100.0

%

(1.1

)%

 

Measuring Pactera’s net revenues based on the location of contract signing entity, Greater China accounted for 59.4% of net revenues in the nine months ended September 30, 2013, while the United States accounted for 20.7%, Asia South accounted for 10.4%, Japan accounted for 7.7% and Europe accounted for 1.8%.

 

8



 

Net Revenues by Industry

 

Net Revenues by Industry

 

 

 

Nine Months Ended
September 30, 2013

 

Nine Months Ended
September 30, 2012

 

 

 

($ in thousands, except percentages)

 

High Tech

 

292,419

 

59.9

%

114,144

 

52.6

%

BFSI

 

123,047

 

25.2

%

62,434

 

28.8

%

Manufacturing

 

60,706

 

12.4

%

28,285

 

13.0

%

Others

 

12,317

 

2.5

%

11,966

 

5.6

%

Total Net Revenues

 

488,489

 

100.0

%

216,829

 

100.0

%

 

Pro Forma Net Revenues by Industry

 

(Please refer to the reconciliation table at the end of the earnings release)

 

 

 

Nine Months Ended
September 30, 2013

 

Nine Months Ended
September 30, 2012

 

Year-over-Year %
Change

 

 

 

($ in thousands, except percentages)

 

High Tech

 

292,419

 

59.9

%

307,273

 

62.2

%

(4.8

)%

BFSI

 

123,047

 

25.2

%

110,157

 

22.3

%

11.7

%

Manufacturing

 

60,706

 

12.4

%

57,612

 

11.7

%

5.4

%

Others

 

12,317

 

2.5

%

18,880

 

3.8

%

(34.8

)%

Total net revenues

 

488,489

 

100.0

%

493,922

 

100.0

%

(1.1

)%

 

Largest Clients

 

Net revenues from Pactera’s top five and top ten clients accounted for 31.4% and 40.9% of net revenues, respectively, during the nine months ended September 30, 2013, compared to 38.0% and 47.3% respectively, on a pro forma basis for the corresponding period in 2012.

 

9



 

Gross Profit and Gross Margin

 

Gross profit was $135.1 million for the nine months ended September 30, 2013, compared to $76.8 million for the nine months ended September 30, 2012. Gross margin was 27.7% during the nine months ended September 30, 2013.

 

Operating Expenses

 

Total operating expenses were $138.1 million for the nine months ended September 30, 2013 compared to $58.1 million for the corresponding period in 2012. Operating expenses in the nine months ended September 30, 2013 reflected $7.0 million of merger-related costs, mainly including professional fees, severance costs, facilities and system integration expenses, and $4.3 million of privatization-related costs, mainly including professional fees.

 

Operating Income and Operating Margin

 

Operating loss for the nine months ended September 30, 2013 was $3.0 million, compared to an operating income of $18.7 million for the corresponding period in 2012. Non-GAAP operating income for the nine months ended September 30, 2013 was $35.3 million, as compared to $30.3 million for the corresponding period in 2012.

 

Operating margin was negative 0.6% for the nine months ended September 30, 2013, and non-GAAP operating margin was 7.2% for the nine months ended September 30, 2013.

 

Net Income (Loss) and Net Income (Loss) per ADS

 

Pactera was at break-even level for the nine months ended September 30, 2013, compared to net income $17.1 million for the corresponding period in 2012. Non-GAAP net income was $37.1 million for the nine months ended September 30, 2013, compared to $28.7 million for the corresponding period in 2012. Non-GAAP diluted net income per ADS was $0.44 for the nine months ended September 30, 2013, compared to $0.67 for the corresponding period in 2012.

 

Recent Development

 

Upon the unanimous recommendation of a special committee of the Company’s board of directors consisting of independent directors and the approval of the Company’s board of directors, on October 17, 2013, the Company announced that it entered into a definitive merger agreement (“Merger Agreement”) with a Consortium led by funds managed or advised by Blackstone (as defined below), including (i) Blackstone, (ii) certain members of the Company’s management comprising of Chris Chen, the Company’s non-executive chairman and Tiak Koon Loh, the Company’s chief executive officer and several other senior managers (the “Management”) and (iii) GGV Capital and its affiliates (“GGV”) (collectively, the “Buyer Consortium”).

 

10



 

The Merger Agreement provides that at the completion of the acquisition, the shareholders of the Company will receive US$7.30 per common share (a “Share”) or US$7.30 per American depositary share (an “ADS”) of the Company (the “Transaction”). The price per Share and per ADS represents a premium of 39% over the Company’s closing price of US$5.26 per ADS on May 17, 2013, the last trading day prior to the Company’s announcement on May 20, 2013 that it had received a “going private” proposal from a consortium led by Blackstone, and a premium of 35% to the volume-weighted average closing price of the ADSs during the 30 trading days prior to May 20, 2013.

 

If the Merger closes pursuant to the Merger Agreement, the Company will become a privately-held company and its ADSs would cease to be listed on the Nasdaq Global Select Market. The Transaction is subject to various closing conditions, including a condition that the Merger Agreement be approved by an affirmative vote of shareholders representing two-thirds or more of the Shares present and voting in person or by proxy as a single class at a meeting of the Company’s shareholders convened to consider the approval of the Merger Agreement and the Transaction and a condition that the parties obtain antitrust approvals for the Transaction.

 

The Company will prepare and file with the U.S. Securities and Exchange Commission (the “SEC”) a transaction statement on Schedule 13E-3, which will include a proxy statement of the Company. The Schedule 13E-3 will include a description of the Merger Agreement and contain other important information about the Transaction, the Company and the other participants in the Transaction.

 

Outlook for the Full Year 2013

 

For the full year 2013, based on current market and operating conditions, Pactera expects:

 

·                  Net revenues to be at least $668 million, compared to $673 million in 2012 on a pro-forma basis.

 

·                  Non-GAAP diluted net income per ADS to be at least $0.64, estimated based on 85.0 million weighted average equivalent ADSs outstanding.

 

These estimates are based on current market and operating conditions, are subject to change, and may be influenced positively or negatively by factors outside the Company’s control, including but not limited to macroeconomic events in the markets in which the Company operates. See “Safe Harbor Statement” below for additional information regarding forward-looking statements.

 

11



 

Conference Call

 

The Company will host a corresponding conference call and live webcast to discuss the results at 7:00 AM Eastern Standard Time (EST) on Thursday, November 21, 2013 (8:00 PM Beijing/Hong Kong time). Please dial-in five minutes prior to the call to register and receive further instruction.

 

The dial-in details for the live conference call are as below:

 

· U.S. Toll Free Dial-in Number: +1.866.519.4004
· International Dial-in Number: +65.6723.9381
· Hong Kong Dial-in Number: +852.2475.0994
Passcode: 92003432

 

The conference call will be available live via webcast on the Investors section of Pactera’s website at http://ir.pactera.com . The archive replay will be available on Pactera’s website shortly after the call.

 

A dial-in replay of the conference call will be available until November 29, 2013:
· U.S. Toll Free Dial-in Number: +1.855.452.5696
· International Dial-in Number: + 61.2.8199.0299
Passcode: 92003432

 

About Pactera

 

Pactera Technology International Ltd. (NASDAQ: PACT), formed by a merger of equals between HiSoft Technology International Limited and VanceInfo Technologies Inc., is a global consulting and technology services provider strategically headquartered in China. Pactera provides world-class business / IT consulting, solutions, and outsourcing services to a wide range of leading multinational firms through a globally integrated network of onsite and offsite delivery locations in China, the United States, Europe, Australia, Japan, Singapore and Malaysia. Pactera’s comprehensive services include business and technology advisory, enterprise application services, business intelligence, application development & maintenance, mobility, cloud computing, infrastructure management, software product engineering & globalization, and business process outsourcing.

 

For more information about Pactera, please visit www.pactera.com.

 

12



 

About Blackstone

 

The Blackstone Group L.P. (together with its affiliates, “Blackstone”) is one of the world’s leading investment and advisory firms, with 25 offices around the world. Through its different investment businesses, as of June 30, 2013, Blackstone had total assets under management of approximately US$229.6 billion, including US$53.3 billion in private equity funds. Through June 30, 2013, Blackstone’s private equity funds have invested over US$43 billion in 175 transactions in a variety of industries and geographies in pursuit of Blackstone’s investment objectives. Blackstone’s private equity funds currently manage a global portfolio of investments in 75 companies, which in aggregate combine to represent approximately US$109 billion of revenues and over 734,000 employees. Our current global investment fund, Blackstone Capital Partners VI, is one of the largest private equity funds in the world with committed capital of US$16.2 billion.

 

Safe Harbor Statement

 

This news release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “going forward,” “outlook” and similar statements, as well as the consideration of the going private proposal and the impact on the Company resulting from the success or failure of that proposal. Such statements are based upon management’s current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Pactera’s control, which may cause Pactera’s actual results, performance or achievements to differ materially from those in the forward-looking statements. Potential risks and uncertainties include, but are not limited to, the Company’s dependence on a limited number of clients for a significant portion of its revenues, uncertainty relating to its clients’ forming or plan to form joint venture with the Company’s competitors, the economic slowdown in its principal geographic markets, the quality and portfolio of its service lines and industry expertise, and the availability of a large talent pool in China and inflation of qualified professionals’ wages, as well as the PRC government’s investment in infrastructure construction and adoption of various incentives in the IT service industry. Further information regarding these and other risks, uncertainties or factors is included in Pactera’s filings with the U.S. Securities and Exchange Commission. All information provided in this news release is as of the date of this news release, and Pactera does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

 

13



 

About Non-GAAP Financial Measures

 

To supplement Pactera’s consolidated financial results presented in accordance with GAAP, Pactera uses the following measures defined as non-GAAP financial measures by the SEC: non-GAAP income from operations, non-GAAP net income and non-GAAP diluted EPS and related margins which exclude share-based compensation expense, amortization of acquired intangible assets and land use right, merger-related transaction and integration costs, privatization-related costs, gain on disposal of VIE, change in fair value of contingent consideration payable for business acquisition, and compensation expenses related to acquisition. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for or superior to the financial information prepared and presented in accordance with GAAP or as being comparable to results reported or forecasted by other companies. For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP Financial Measures to Comparable GAAP Measures” and “Reconciliations of Forward-Looking Guidance for non-GAAP Financial Measures to Comparable GAAP Measures” set forth at the end of this earnings release.

 

Pactera believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance by excluding certain expenses and expenditures that may not be indicative of its operating performance. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company’s performance and when planning and forecasting future periods. A limitation of using non-GAAP net income and non-GAAP diluted EPS is that these non-GAAP measures exclude the share-based compensation charges, amortization of acquired intangible assets and land use right, merger-related transaction and integration costs, privatization-related costs, gain on disposal of VIE and change in fair value of contingent consideration payable for business acquisition and compensation expenses related to acquisition that have been and will continue to be, for the foreseeable future, a significant recurring expense in the business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are comparable to non-GAAP financial measures. The reconciliations of the forward-looking guidance for non-GAAP financial measures to the most directly comparable GAAP financial measures in the accompanying table include all information reasonably available to Pactera at the date of this earnings release.

 

14



 

PACTERA TECHNOLOGY INTERNATIONAL LTD.

Condensed Consolidated Balance Sheets (Unaudited)

(US dollars in thousands, except share data)

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash

 

83,025

 

143,714

 

Restricted cash

 

1,322

 

6,112

 

Term deposits

 

31,141

 

58,485

 

Short-term investment

 

16,339

 

1,765

 

Accounts receivable, net

 

271,269

 

230,693

 

Other current assets

 

23,727

 

37,435

 

Total current assets

 

426,823

 

478,204

 

 

 

 

 

 

 

Property, plant and equipment, net

 

72,435

 

67,607

 

Goodwill and intangible assets, net

 

149,465

 

157,962

 

Other long-term assets

 

56,905

 

33,833

 

Total assets

 

705,628

 

737,606

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities

 

157,793

 

163,152

 

Other liabilities

 

16,254

 

32,130

 

Total liabilities

 

174,047

 

195,282

 

Total shareholder’s equity

 

531,581

 

542,324

 

Total liabilities and equity

 

705,628

 

737,606

 

 

Note:

 

As of September 30,2013, there were 85,566,165 common shares (85,566,165 ADSs) issued and outstanding.

As of December 31,2012, there were 88,312,068 common shares (88,312,068 ADSs) issued and outstanding.

 

Effective on November 9, 2012, the Company adjusted the ratio of its ADSs to common shares that effectively resulted in a 1:1.3622 split for its ADSs. All number of shares and earnings per ADS figures in this announcement give effect to the forgoing ADS to share ratio change.

 

15



 

PACTERA TECHNOLOGY INTERNATIONAL LTD.

Condensed Consolidated Statements of Operations (Unaudited)

(US dollars in thousands, except for share, per share data)

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

173,119

 

79,572

 

488,489

 

216,829

 

Cost of revenues

 

(122,325

)

(51,270

)

(353,370

)

(140,013

)

Gross profit

 

50,794

 

28,302

 

135,119

 

76,816

 

Operating expenses

 

(48,410

)

(22,835

)

(138,091

)

(58,108

)

Income (Loss) from operations

 

2,384

 

5,467

 

(2,972

)

18,708

 

Other (expenses)/ income

 

(114

)

833

 

1,131

 

2,888

 

Gain on disposal of variable interest entity

 

305

 

 

305

 

 

Exchange difference

 

408

 

(173

)

(793

)

(254

)

Net income (loss) before income tax expenses

 

2,983

 

6,127

 

(2,329

)

21,342

 

 

 

 

 

 

 

 

 

 

 

Income tax (expenses) benefit

 

(341

)

(1,287

)

2,260

 

(3,569

)

Income (Loss) before earning in equity method investment

 

2,642

 

4,840

 

(69

)

17,773

 

 

 

 

 

 

 

 

 

 

 

Earning in equity method investment

 

15

 

 

68

 

 

Income (Loss) after earning in equity method investment

 

2,657

 

4,840

 

(1

)

17,773

 

 

 

 

 

 

 

 

 

 

 

Add: Net profit attributable to noncontrolling interest

 

 

(174

)

 

(666

)

Net income (loss) attributable to PacteraTechnology International Ltd.

 

2,657

 

4,666

 

(1

)

17,107

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share

 

 

 

 

 

 

 

 

 

Basic

 

0.03

 

0.11

 

 

0.41

 

Diluted

 

0.03

 

0.11

 

 

0.40

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in calculating net income per common share

 

 

 

 

 

 

 

 

 

Basic

 

81,099,376

 

41,477,370

 

81,997,863

 

41,318,124

 

Diluted

 

84,304,263

 

43,039,716

 

81,997,863

 

43,087,525

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per ADS

 

 

 

 

 

 

 

 

 

Basic

 

0.03

 

0.11

 

 

0.41

 

Diluted

 

0.03

 

0.11

 

 

0.40

 

 

 

 

 

 

 

 

 

 

 

Weighted average ADS used in calculating net income per ADS

 

 

 

 

 

 

 

 

 

Basic

 

81,099,376

 

41,477,370

 

81,997,863

 

41,318,124

 

Diluted

 

84,304,263

 

43,039,716

 

81,997,863

 

43,087,525

 

 

Effective on November 9, 2012, the Company adjusted the ratio of its ADSs to common shares that effectively resulted in a 1:1.3622 split for its ADSs. All number of shares and earnings per ADS figures in this announcement give effect to the forgoing ADS to share ratio change.

 

16



 

PACTERA TECHNOLOGY INTERNATIONAL LTD.

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

(US dollars in thousands)

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

2,657

 

4,840

 

(1

)

17,773

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

Change in cumulative foreign exchange translation adjustment

 

4,111

 

2,491

 

3,384

 

1,513

 

Comprehensive income

 

6,768

 

7,331

 

3,383

 

19,286

 

 

 

 

 

 

 

 

 

 

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

(195

)

 

(673

)

Comprehensive income attributable to Pactera Technology International Ltd.

 

6,768

 

7,136

 

3,383

 

18,613

 

 

17



 

PACTERA TECHNOLOGY INTERNATIONAL LTD.

Condensed Consolidated Statements of Cash flows (Unaudited)

(In U.S. dollars in thousands)

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

2,657

 

$

4,840

 

(1

)

17,773

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

Provision(reverse) for doubtful accounts

 

190

 

(119

)

209

 

(30

)

Loss(gain) on disposal of property, plant and equipment

 

938

 

(8

)

4,495

 

(52

)

Depreciation

 

3,601

 

1,343

 

10,120

 

4,141

 

Change in fair value of foreign-currency forward contract

 

114

 

(68

)

(32

)

(23

)

Amortization of intangible assets

 

2,549

 

1,555

 

7,906

 

3,763

 

Amortization of land use right

 

128

 

 

381

 

 

Gain on disposal of VIE

 

(305

)

 

(305

)

 

Share-based compensation expenses

 

5,292

 

1,417

 

17,613

 

5,223

 

Changes in fair value of contingent consideration payable for M&A

 

414

 

463

 

940

 

117

 

Earnings in equity method investment

 

(15

)

 

(68

)

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(1,370

)

(2,737

)

(38,614

)

(22,469

)

Other current assets

 

3,547

 

(552

)

(1,747

)

(2,131

)

Other assets

 

632

 

(696

)

(62

)

(934

)

Accounts payable

 

(2,333

)

(1,245

)

2,085

 

(2,521

)

Other liabilities

 

7,332

 

862

 

(8,596

)

178

 

Net cash provided by (used in) operating activities

 

23,371

 

5,055

 

(5,676

)

3,035

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Term deposits

 

(3,069

)

20,036

 

27,344

 

5,324

 

Short-term investment

 

(14,725

)

 

(14,575

)

 

Purchase of property, plant and equipment

 

(2,437

)

(1,052

)

(6,638

)

(3,381

)

Purchase of buliding

 

(13,542

)

(6,507

)

(14,975

)

(6,507

)

Restricted cash

 

181

 

(582

)

4,790

 

(788

)

Deferred and contingent consideration paid for business acquisitions

 

 

(5,145

)

(2,746

)

(7,233

)

Net cash (used in) provided by investing activities

 

(33,592

)

6,750

 

(6,800

)

(12,585

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Repayment of bank loan

 

 

(293

)

 

(476

)

Proceeds from issuance of common share under employee option plan

 

497

 

129

 

3,089

 

1,399

 

Deferred and contingent consideration paid for business acquisitions

 

(2,616

)

(150

)

(21,334

)

(3,047

)

Repurchase of common share

 

 

 

(30,000

)

 

Net cash used in financing activities

 

(2,119

)

(314

)

(48,245

)

(2,124

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

265

 

571

 

32

 

305

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash

 

(12,075

)

12,062

 

(60,689

)

(11,369

)

Cash at beginning of period

 

95,100

 

90,425

 

143,714

 

113,856

 

 

 

 

 

 

 

 

 

 

 

Cash at end of period

 

$

83,025

 

$

102,487

 

83,025

 

102,487

 

 

18



 

PACTERA TECHNOLOGY INTERNATIONAL LTD.

Reconciliations of Non-GAAP Financial Measures to Comparable GAAP Measures

(US dollars in thousands, except per share data and percentages)

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income (loss)

 

2,384

 

5,467

 

(2,972

)

18,708

 

GAAP operating margin (loss)

 

1.4

%

6.9

%

(0.6

)%

8.6

%

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

- Share-based compensation

 

5,292

 

1,417

 

17,613

 

5,223

 

- Amortization of acquired intangible assets

 

2,549

 

1,555

 

7,906

 

3,763

 

- Change in fair value of contingent consideration payable for M&A

 

414

 

463

 

940

 

117

 

- Compensation expenses related to acquisition

 

76

 

87

 

245

 

87

 

- Merger-related transaction and integration costs

 

579

 

2,388

 

6,954

 

2,388

 

- Privatization-related costs

 

4,251

 

 

4,251

 

 

- Land use right amortization expense

 

128

 

 

381

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating income

 

15,673

 

11,377

 

35,318

 

30,286

 

Non-GAAP operating margin

 

9.1

%

14.3

%

7.2

%

14.0

%

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

2,657

 

4,666

 

(1

)

17,107

 

GAAP net margin (loss)

 

1.5

%

5.9

%

 

7.9

%

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

- Share-based compensation

 

5,292

 

1,417

 

17,613

 

5,223

 

- Amortization of acquired intangible assets

 

2,549

 

1,555

 

7,906

 

3,763

 

- Change in fair value of contingent consideration payable for M&A

 

414

 

463

 

940

 

117

 

- Compensation expenses related to acquisition

 

76

 

87

 

245

 

87

 

- Merger-related transaction and integration costs, net of tax effect

 

446

 

2,388

 

6,039

 

2,388

 

- Privatization-related costs

 

4,251

 

 

4,251

 

 

- Gain on disposal of variable interest entity

 

(305

)

 

(305

)

 

- Land use right amortization expense

 

128

 

 

381

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

15,508

 

10,576

 

37,069

 

28,685

 

Non-GAAP net margin

 

9.0

%

13.3

%

7.6

%

13.2

%

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

Basic

 

0.19

 

0.25

 

0.45

 

0.69

 

Diluted

 

0.18

 

0.25

 

0.44

 

0.67

 

 

 

 

 

 

 

 

 

 

 

Weighted average ADS used in calculating Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

Basic

 

81,099,376

 

41,477,370

 

81,997,863

 

41,318,124

 

Diluted

 

84,304,263

 

43,039,716

 

84,842,322

 

43,087,525

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) per ADS

 

 

 

 

 

 

 

 

 

Basic

 

0.03

 

0.11

 

 

0.41

 

Adjustments:

 

 

 

 

 

 

 

 

 

- Share-based compensation

 

0.06

 

0.03

 

0.22

 

0.13

 

- Amortization of acquired intangible assets

 

0.03

 

0.04

 

0.10

 

0.09

 

- Change in fair value of contingent consideration payable for M&A

 

0.01

 

0.01

 

0.01

 

 

- Merger-related transaction and integration costs, net of tax effect

 

0.01

 

0.06

 

0.07

 

0.06

 

- Privatization-related costs

 

0.05

 

 

0.05

 

 

- Gain on disposal of variable interest entity

 

 

 

 

 

- Land use right amortization expense

 

 

 

 

 

Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

Basic

 

0.19

 

0.25

 

0.45

 

0.69

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) per ADS

 

 

 

 

 

 

 

 

 

Diluted

 

0.03

 

0.11

 

 

0.40

 

Adjustments:

 

 

 

 

 

 

 

 

 

- Share-based compensation

 

0.06

 

0.03

 

0.21

 

0.12

 

- Amortization of acquired intangible assets

 

0.03

 

0.04

 

0.10

 

0.09

 

- Change in fair value of contingent consideration payable for M&A

 

 

0.01

 

0.01

 

 

- Merger-related transaction and integration costs, net of tax effect

 

0.01

 

0.06

 

0.07

 

0.06

 

- Privatization-related costs

 

0.05

 

 

0.05

 

 

- Gain on disposal of variable interest entity

 

 

 

 

 

- Land use right amortization expense

 

 

 

 

 

Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

Diluted

 

0.18

 

0.25

 

0.44

 

0.67

 

 

Effective on November 9, 2012, the Company adjusted the ratio of its ADSs to common shares that effectively resulted in a 1:1.3622 split for its ADSs. All number of shares and earnings per ADS figures in this announcement give effect to the forgoing ADS to share ratio change.

 

19



 

 

 

Unaudited historical
consolidated net revenues
of Pactera for the three
months ended September
30,2013

 

Unaudited historical
consolidated net revenues
of Hisoft for the three
months ended September
30,2012

 

Unaudited historical
consolidated net revenues
of VanceInfo for the three
months ended September
30,2012

 

Unaudited Pro forma
consolidated net revenues
for the three months
ended September 30,2012

 

 

 

 

 

 

 

 

 

 

 

Proforma Net Revenue by Service Lines

 

 

 

 

 

 

 

 

 

IT Services

 

104,717

 

46,242

 

49,179

 

95,421

 

- CPS

 

39,484

 

17,380

 

12,748

 

30,128

 

- ADM

 

65,233

 

28,862

 

36,431

 

65,293

 

R&D Services

 

65,866

 

33,330

 

43,255

 

76,585

 

BPO

 

2,536

 

 

3,806

 

3,806

 

Total

 

173,119

 

79,572

 

96,240

 

175,812

 

 

 

 

 

 

 

 

 

 

 

Proforma Net Revenue by Industry

 

 

 

 

 

 

 

 

 

High Tech

 

98,355

 

42,723

 

64,438

 

107,161

 

BFSI

 

47,902

 

22,069

 

18,434

 

40,503

 

Manufacturing

 

23,255

 

11,828

 

11,156

 

22,984

 

Others

 

3,607

 

2,952

 

2,212

 

5,164

 

Total

 

173,119

 

79,572

 

96,240

 

175,812

 

 

 

 

 

 

 

 

 

 

 

Proforma Net Revenue by Location of Client’s Headquarter

 

 

 

 

 

 

 

 

 

United States

 

67,756

 

36,359

 

31,261

 

67,620

 

Greater China

 

67,414

 

18,169

 

49,318

 

67,487

 

Europe

 

16,862

 

4,728

 

8,639

 

13,367

 

Japan

 

12,195

 

14,235

 

4,268

 

18,503

 

Asia South

 

8,892

 

6,081

 

2,754

 

8,835

 

Total

 

173,119

 

79,572

 

96,240

 

175,812

 

 

Note:

The accompanying unaudited pro forma net revenues for the three months ended September 30, 2012  is prepared based on the assumption that the merger of HiSoft and VanceInfo was consummated on January 1, 2012.  No adjustment has been made to unaudited historical consolidated net revenues to give effect to such pro forma event.  The unaudited pro forma net revenues are being provided for information purposes only as Pactera believes that such data provide meaningful supplemental information for investors to compare the performance of Pactera with the pre-merger HiSoft and VanceInfo for the corresponding periods.  Such data do not purport to represent what the actual consolidated results of operations or the consolidated balance sheet of the combined company would have been had the merger occurred on the dates assumed, nor are they necessarily indicative of the combined company’s future consolidated results of operations.

 

For the pro forma net revenues for the three months ended September 30, 2012, it combined the unaudited historical consolidated net revenues of the former Hisoft and former VanceInfo for the three months ended September 30, 2012.

 

20



 

 

 

Unaudited historical
consolidated net revenues
of Pactera for the nine
months ended September
30,2013

 

Unaudited historical
consolidated net revenues
of Hisoft for the nine
months ended September
30,2012

 

Unaudited historical
consolidated net revenues
of VanceInfo for the nine
 months ended September
30,2012

 

Unaudited Pro forma
consolidated net revenues
for the nine months ended
September 30,2012

 

 

 

 

 

 

 

 

 

 

 

Proforma Net Revenue by Service Lines

 

 

 

 

 

 

 

 

 

IT Services

 

281,236

 

127,120

 

133,969

 

261,089

 

- CPS

 

99,849

 

47,756

 

34,189

 

81,945

 

- ADM

 

181,387

 

79,364

 

99,780

 

179,144

 

R&D Services

 

199,088

 

89,709

 

133,169

 

222,878

 

BPO

 

8,165

 

 

9,955

 

9,955

 

Total

 

488,489

 

216,829

 

277,093

 

493,922

 

 

 

 

 

 

 

 

 

 

 

Proforma Net Revenue by Industry

 

 

 

 

 

 

 

 

 

High Tech

 

292,419

 

114,144

 

193,129

 

307,273

 

BFSI

 

123,047

 

62,434

 

47,723

 

110,157

 

Manufacturing

 

60,706

 

28,285

 

29,327

 

57,612

 

Others

 

12,317

 

11,966

 

6,914

 

18,880

 

Total

 

488,489

 

216,829

 

277,093

 

493,922

 

 

 

 

 

 

 

 

 

 

 

Proforma Net Revenue by Location of Client’s Headquarter

 

 

 

 

 

 

 

 

 

United States

 

194,106

 

99,608

 

94,198

 

193,806

 

Greater China

 

186,045

 

50,374

 

135,118

 

185,492

 

Europe

 

46,145

 

14,112

 

28,895

 

43,007

 

Japan

 

37,687

 

41,395

 

12,044

 

53,439

 

Asia South

 

24,506

 

11,340

 

6,838

 

18,178

 

Total

 

488,489

 

216,829

 

277,093

 

493,922

 

 

Note:

The accompanying unaudited pro forma net revenues for the nine months ended September 30, 2012  is prepared based on the assumption that the merger of HiSoft and VanceInfo was consummated on January 1, 2012.  No adjustment has been made to unaudited historical consolidated net revenues to give effect to such pro forma event.  The unaudited pro forma net revenues are being provided for information purposes only as Pactera believes that such data provide meaningful supplemental information for investors to compare the performance of Pactera with the pre-merger HiSoft and VanceInfo for the corresponding periods.  Such data do not purport to represent what the actual consolidated results of operations or the consolidated balance sheet of the combined company would have been had the merger occurred on the dates assumed, nor are they necessarily indicative of the combined company’s future consolidated results of operations.

 

 For the pro forma net revenues for the nine months ended September 30, 2012, it combined the unaudited historical consolidated net revenues of the former Hisoft and former VanceInfo for the nine months ended September 30, 2012.

 

21



 

For further information, please contact:

 

Tracy Zhou

 

Investor Relations

 

Pactera Technology International Ltd.

 

Tel: +86-10-5987-5138

 

E-mail: ir@pactera.com