XML 67 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Tables)
12 Months Ended
Oct. 02, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis consist of the following (in thousands):
 
October 2, 2020
Fair ValueActive Markets for Identical Assets
(Level 1)
Observable Inputs
(Level 2)
Unobservable Inputs
(Level 3)
Assets
Money market funds$20,139 $20,139 $— $— 
Commercial paper135,091 — 135,091 — 
Corporate bonds68,620 — 68,620 — 
Total assets measured at fair value$223,850 $20,139 $203,711 $— 
Liabilities
Warrant liability25,312 — — 25,312 
Total liabilities measured at fair value$25,312 $— $— $25,312 
September 27, 2019
Fair ValueActive Markets for Identical Assets
(Level 1)
Observable Inputs
(Level 2)
Unobservable Inputs
(Level 3)
Assets
Money market funds$261 $261 $— $— 
Commercial paper71,629 — 71,629 — 
Corporate bonds29,597 — 29,597 — 
Total assets measured at fair value$101,487 $261 $101,226 $— 
Liabilities
Warrant liability12,364 — — 12,364 
Total liabilities measured at fair value$12,364 $— $— $12,364 
Quantitative Information Used in Fair Value Calculation of Level 3 Liabilities
The quantitative information utilized in the fair value calculation of our Level 3 liabilities are as follows:
LiabilitiesValuation TechniqueUnobservable InputOctober 2, 2020September 27, 2019
Warrant liabilityBlack-Scholes modelVolatility61.8%61.4%
Discount rate0.09%1.71%
Expected life0.2 years1.2 years
Exercise price$14.05$14.05
Stock price$33.80$21.68
Dividend rate—%—%
Changes in Assets with Inputs Classified within Level 3 of Fair Value
The changes in assets and liabilities with inputs classified within Level 3 of the fair value hierarchy consist of the following (in thousands): 
Fiscal Year 2020
September 27,
2019
Net Realized/Unrealized Losses (Gains) Included in EarningsPurchases
and
Issuances
Sales and
Settlements
October 2,
2020
Warrant liability$12,364 $12,948 $— $— $25,312 
Fiscal Year 2019
September 28,
2018
Net Realized/Unrealized Losses (Gains) Included in EarningsPurchases
and
Issuances
Sales and
Settlements
September 27,
2019
Contingent consideration$585 $65 $— $(650)$— 
Warrant liability$13,129 $(765)$— $— $12,364 
Fiscal Year 2018
September 29,
2017
Net Realized/Unrealized Losses (Gains) Included in EarningsPurchases
and
Issuances
Sales and
Settlements
September 28,
2018
Contingent consideration$1,679 $(394)$— $(700)$585 
Warrant liability$40,775 $(27,646)$— $— $13,129 
Changes in Liabilities with Inputs Classified within Level 3 of Fair Value
The changes in assets and liabilities with inputs classified within Level 3 of the fair value hierarchy consist of the following (in thousands): 
Fiscal Year 2020
September 27,
2019
Net Realized/Unrealized Losses (Gains) Included in EarningsPurchases
and
Issuances
Sales and
Settlements
October 2,
2020
Warrant liability$12,364 $12,948 $— $— $25,312 
Fiscal Year 2019
September 28,
2018
Net Realized/Unrealized Losses (Gains) Included in EarningsPurchases
and
Issuances
Sales and
Settlements
September 27,
2019
Contingent consideration$585 $65 $— $(650)$— 
Warrant liability$13,129 $(765)$— $— $12,364 
Fiscal Year 2018
September 29,
2017
Net Realized/Unrealized Losses (Gains) Included in EarningsPurchases
and
Issuances
Sales and
Settlements
September 28,
2018
Contingent consideration$1,679 $(394)$— $(700)$585 
Warrant liability$40,775 $(27,646)$— $— $13,129