XML 45 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Tables)
9 Months Ended
Jul. 03, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis consist of the following (in thousands):
July 3, 2020
Fair ValueActive Markets for Identical Assets (Level 1)Observable Inputs (Level 2)Unobservable Inputs (Level 3)
Assets
Money market funds$10,375  $10,375  $—  $—  
Commercial paper102,976  —  102,976  —  
Corporate bonds30,272  —  30,272  —  
Total assets measured at fair value$143,623  $10,375  $133,248  $—  
Liabilities
Common stock warrant liability$27,315  $—  $—  $27,315  
Total liabilities measured at fair value$27,315  $—  $—  $27,315  
September 27, 2019
Fair ValueActive Markets for Identical Assets (Level 1)Observable Inputs (Level 2)Unobservable Inputs (Level 3)
Assets
Money market funds$261  $261  $—  $—  
Commercial paper71,629  —  71,629  —  
Corporate bonds29,597  —  29,597  —  
Total assets measured at fair value$101,487  $261  $101,226  $—  
Liabilities
Common stock warrant liability$12,364  $—  $—  $12,364  
Total liabilities measured at fair value$12,364  $—  $—  $12,364  
Quantitative information Used in Fair Value Calculation of Level 3 Liabilities
The quantitative information utilized in the fair value calculation of our Level 3 liabilities is as follows:
Inputs
LiabilitiesValuation TechniqueUnobservable InputJuly 3, 2020September 27, 2019
Warrant liabilityBlack-Scholes modelVolatility79.8%61.4%
Discount rate0.14%1.71%
Expected life0.5 years1.2 years
Exercise price$14.05$14.05
Stock price$35.13$21.68
Dividend rate—%—%
Changes in Liabilities with Inputs Classified within Level 3 of Fair Value
The changes in liabilities with inputs classified within Level 3 of the fair value hierarchy consist of the following (in thousands):
September 27,
2019
Net Realized/Unrealized Losses Included in EarningsPurchases
and
Issuances
Sales and
Settlements
July 3,
2020
Common stock warrant liability$12,364  $14,951  $—  $—  $27,315  
September 28,
2018
Net Realized/Unrealized Losses (Gains) Included in EarningsPurchases
and
Issuances
Sales and
Settlements
June 28,
2019
Contingent consideration$585  $65  $—  $(650) $—  
Common stock warrant liability$13,129  $(5,788) $—  $—  $7,341