XML 48 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
6 Months Ended
Apr. 03, 2020
Leases [Abstract]  
Assets and Liabilities of Lessee
Included in our condensed consolidated balance sheets were the following amounts related to operating and finance lease assets and liabilities (in thousands):
 
 
April 3, 2020
 
September 27, 2019
Consolidated Balance Sheet Classification
Assets:
 
 
 
 
 
Operating lease ROU assets
 
$
33,807

 
$

Other long-term assets
Finance lease assets
 
34,667

 

Property and equipment, net
Capital lease and financed assets
 

 
40,442

Property and equipment, net
Total lease assets
 
$
68,474

 
$
40,442

 
Liabilities:
 
 
 
 
 
Current:
 
 
 
 
 
Operating lease liabilities
 
$
7,613

 
$

Accrued liabilities
Finance lease liabilities
 
1,596

 

Current portion of finance lease obligations and other
Capital lease and financing obligations
 

 
1,084

Current portion of finance lease obligations and other
Long-term:
 
 
 
 
 
Operating lease liabilities
 
32,052

 

Other long-term liabilities
Finance lease liabilities
 
29,697

 

Finance lease obligations and other, less current portion
Capital lease and financing obligations
 

 
29,506

Finance lease obligations and other, less current portion
Total lease liabilities
 
$
70,958

 
$
30,590

 

The weighted-average remaining lease terms and weighted-average discount rates for operating and finance leases as of April 3, 2020 were as follows:
 
April 3, 2020
Weighted-average remaining lease term (in years):
 
Operating leases
6.69

Finance leases
17.17

Weighted-average discount rate:
 
Operating leases
6.36
%
Finance leases
6.72
%

Lease, Cost
As of April 3, 2020, maturities of lease liabilities by fiscal year were as follows (in thousands):
Fiscal year ending:
Operating Leases
 
Finance Leases
2020 (remainder of fiscal year)
$
5,028

 
$
1,923

2021
9,183

 
3,394

2022
7,427

 
2,836

2023
5,989

 
2,820

2024
5,571

 
2,856

2025
3,636

 
2,783

Thereafter
12,276

 
37,150

Total lease payments
49,110

 
53,762

Less: interest
9,445

 
22,469

Present value of lease liabilities
$
39,665

 
$
31,293


The components of lease expense were as follows (in thousands):
 
Three Months Ended
 
Six Months Ended
 
April 3, 2020
Finance lease cost:
 
 
 
Amortization of lease assets
$
796

 
$
1,573

Interest on lease liabilities
532

 
1,116

Total finance lease cost
$
1,328

 
$
2,689

 
 
 
 
Operating lease cost
$
2,448

 
$
4,931

Variable lease cost
811

 
1,188

Short-term lease cost
185

 
270

Sublease income
(83
)
 
(325
)

Cash paid for amounts included in the measurement of lease liabilities were as follows (in thousands):
 
Six Months Ended
 
April 3, 2020
Cash paid for amounts included in measurement of lease liabilities:
 
Operating cash flows from operating leases
$
4,486

Operating cash flows from finance leases
1,116

Financing cash flows from finance leases
871

 
 
Non-cash activities:
 
Operating lease right-of-use assets obtained in exchange for new lease liabilities
$
157

Financing lease assets obtained in exchange for new lease liabilities
586


Schedule of Future Minimum Lease Payments for Operating and Capital Leases
As of September 27, 2019, future minimum lease payments under our operating and capital leases were as follows as determined in accordance with the previous guidance under ASC 840 and as previously disclosed in our 2019 Annual Report on Form 10-K (in thousands):
Fiscal year ending:
 
Operating Leases
 
Capital Leases
2020
 
$
9,987

 
$
3,299

2021
 
9,233

 
3,343

2022
 
7,447

 
2,884

2023
 
6,061

 
2,816

2024
 
5,564

 
2,853

Thereafter
 
16,437

 
39,927

Total future minimum lease payments
 
$
54,729

 
55,122

Less amount representing interest
 
 
 
(26,241
)
Present value of net minimum capital lease payments
 
 
 
$
28,881