XML 90 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value (Tables)
6 Months Ended
Apr. 03, 2020
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis consist of the following (in thousands):
 
April 3, 2020
 
Fair Value
 
Active Markets for Identical Assets (Level 1)
 
Observable Inputs (Level 2)
 
Unobservable Inputs (Level 3)
Assets
 
 
 
 
 
 
 
Money market funds
$
491

 
$
491

 
$

 
$

Commercial paper
72,360

 

 
72,360

 

Corporate bonds
28,487

 

 
28,487

 

Total assets measured at fair value
$
101,338

 
$
491

 
$
100,847

 
$

Liabilities
 
 
 
 
 
 
 
Common stock warrant liability
$
7,804

 
$

 
$

 
$
7,804

Total liabilities measured at fair value
$
7,804

 
$

 
$

 
$
7,804

 
September 27, 2019
 
Fair Value
 
Active Markets for Identical Assets (Level 1)
 
Observable Inputs (Level 2)
 
Unobservable Inputs (Level 3)
Assets
 
 
 
 
 
 
 
Money market funds
$
261

 
$
261

 
$

 
$

Commercial paper
71,629

 

 
71,629

 

Corporate bonds
29,597

 

 
29,597

 

Total assets measured at fair value
$
101,487

 
$
261

 
$
101,226

 
$

Liabilities
 
 
 
 
 
 
 
Common stock warrant liability
$
12,364

 
$

 
$

 
$
12,364

Total liabilities measured at fair value
$
12,364

 
$

 
$

 
$
12,364


Quantitative information Used in Fair Value Calculation of Level 3 Liabilities
The quantitative information utilized in the fair value calculation of our Level 3 liabilities is as follows:
 
 
 
 
 
 
Inputs
Liabilities
 
Valuation Technique
 
Unobservable Input
 
April 3, 2020
 
September 27, 2019
Warrant liability
 
Black-Scholes model
 
Volatility
 
62.1%
 
61.4%
 
 
 
 
Discount rate
 
0.15%
 
1.71%
 
 
 
 
Expected life
 
0.7 years
 
1.2 years
 
 
 
 
Exercise price
 
$14.05
 
$14.05
 
 
 
 
Stock price
 
$18.55
 
$21.68
 
 
 
 
Dividend rate
 
—%
 
—%

Changes in Liabilities with Inputs Classified within Level 3 of Fair Value
The changes in liabilities with inputs classified within Level 3 of the fair value hierarchy consist of the following (in thousands):
 
September 27,
2019
 
Net Realized/Unrealized Losses Included in Earnings
 
Purchases
and
Issuances
 
Sales and
Settlements
 
April 3,
2020
Common stock warrant liability
$
12,364

 
$
(4,560
)
 
$

 
$

 
$
7,804

 
September 28,
2018
 
Net Realized/Unrealized Losses (Gains) Included in Earnings
 
Purchases
and
Issuances
 
Sales and
Settlements
 
March 29,
2019
Contingent consideration
$
585

 
$
65

 
$

 
$
(650
)
 
$

Common stock warrant liability
$
13,129

 
$
(3,861
)
 
$

 
$

 
$
9,268