XML 53 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
LOANS RECEIVABLE (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Schedule Of Classification Of Loans Receivable [Table Text Block]
A summary of loans receivable at March 31, 2015 and December 31, 2014 is as follows:
 
 
 
March 31,
 
December 31,
 
(In thousands)
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
One-to-four family
 
$
177,874
 
$
180,739
 
Multi-family and commercial real estate
 
 
132,784
 
 
122,526
 
Construction and land development
 
 
3,531
 
 
3,415
 
Total real estate loans
 
 
314,189
 
 
306,680
 
 
 
 
 
 
 
 
 
Commercial business loans
 
 
24,353
 
 
25,801
 
Consumer loans:
 
 
 
 
 
 
 
Home equity
 
 
30,068
 
 
28,700
 
Other consumer
 
 
7,450
 
 
8,144
 
Total consumer loans
 
 
37,518
 
 
36,844
 
Total loans
 
 
376,060
 
 
369,325
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
Allowance for loan losses
 
 
5,951
 
 
6,023
 
Deferred loan origination fees, net
 
 
45
 
 
43
 
Loans receivable, net
 
$
370,064
 
$
363,259
 
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables are a summary of the loan portfolio credit quality indicators, by loan class, as of March 31, 2015 and December 31, 2014:
 
 
 
Credit Risk Profile by Internally Assigned Grade:
 
March 31, 2015
 
One-to-Four Family
 
Multi-Family and Commercial Real
Estate
 
Construction and Land Development
 
Commercial Business Loans
 
Consumer Loans
 
Total
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
174,397
 
$
126,448
 
$
2,069
 
$
22,183
 
$
36,982
 
$
362,079
 
Special Mention
 
 
725
 
 
3,893
 
 
819
 
 
615
 
 
206
 
 
6,258
 
Substandard:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Accruing
 
 
19
 
 
1,477
 
 
-
 
 
799
 
 
143
 
 
2,438
 
- Nonaccruing
 
 
2,733
 
 
966
 
 
643
 
 
756
 
 
187
 
 
5,285
 
Subtotal - substandard
 
 
2,752
 
 
2,443
 
 
643
 
 
1,555
 
 
330
 
 
7,723
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
177,874
 
$
132,784
 
$
3,531
 
$
24,353
 
$
37,518
 
$
376,060
 
 
 
 
Multi-Family and Commercial Real Estate
 
 
 
Credit Risk Profile by Internally Assigned Grade:
 
March 31, 2015
 
Investor Owned One-to-Four family
and multi-family
 
Industrial and Warehouse Properties
 
Office Buildings
 
Retail Properties
 
Special Use Properties
 
Total Multi-Family and Commercial
Real Estate
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
28,303
 
$
23,260
 
$
23,655
 
$
17,157
 
$
34,073
 
$
126,448
 
Special Mention
 
 
897
 
 
1,135
 
 
34
 
 
398
 
 
1,429
 
 
3,893
 
Substandard:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Accruing
 
 
249
 
 
-
 
 
98
 
 
148
 
 
982
 
 
1,477
 
- Nonaccruing
 
 
389
 
 
21
 
 
546
 
 
-
 
 
10
 
 
966
 
Subtotal - substandard
 
 
638
 
 
21
 
 
644
 
 
148
 
 
992
 
 
2,443
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
29,838
 
$
24,416
 
$
24,333
 
$
17,703
 
$
36,494
 
$
132,784
 
 
 
 
Credit Risk Profile by Internally Assigned Grade:
 
December 31, 2014
 
One-to-Four Family
 
Multi-Family and Commercial Real
Estate
 
Construction and Land Development
 
Commercial Business Loans
 
Consumer Loans
 
Total
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
177,598
 
$
116,020
 
$
1,835
 
$
23,535
 
$
36,348
 
$
355,336
 
Special Mention
 
 
731
 
 
4,040
 
 
853
 
 
707
 
 
207
 
 
6,538
 
Substandard:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Accruing
 
 
19
 
 
1,498
 
 
-
 
 
755
 
 
74
 
 
2,346
 
- Nonaccruing
 
 
2,391
 
 
968
 
 
727
 
 
804
 
 
215
 
 
5,105
 
Subtotal - substandard
 
 
2,410
 
 
2,466
 
 
727
 
 
1,559
 
 
289
 
 
7,451
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
180,739
 
$
122,526
 
$
3,415
 
$
25,801
 
$
36,844
 
$
369,325
 
  
 
 
Multi-Family and Commercial Real Estate
 
 
 
Credit Risk Profile by Internally Assigned Grade:
 
December 31, 2014
 
Investor Owned One-to-Four family
and multi-family
 
Industrial and Warehouse Properties
 
Office Buildings
 
Retail Properties
 
Special Use Properties
 
Total Multi-Family and Commercial
Real Estate
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
23,793
 
$
23,707
 
$
23,503
 
$
17,092
 
$
27,925
 
$
116,020
 
Special Mention
 
 
1,027
 
 
1,145
 
 
319
 
 
104
 
 
1,445
 
 
4,040
 
Substandard:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Accruing
 
 
252
 
 
-
 
 
100
 
 
150
 
 
996
 
 
1,498
 
- Nonaccruing
 
 
389
 
 
23
 
 
546
 
 
-
 
 
10
 
 
968
 
Subtotal - substandard
 
 
641
 
 
23
 
 
646
 
 
150
 
 
1,006
 
 
2,466
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
25,461
 
$
24,875
 
$
24,468
 
$
17,346
 
$
30,376
 
$
122,526
 
Past Due Financing Receivables [Table Text Block]
The following tables set forth certain information with respect to our loan portfolio delinquencies, by loan class, as of March 31, 2015 and December 31, 2014:
 
 
 
Delinquencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying
 
 
 
 
 
 
 
 
 
Greater
 
 
 
 
 
 
 
 
 
 
Amount >
 
 
 
31-60 Days
 
61-90 Days
 
Than
 
Total Past
 
 
 
 
 
 
 
90 Days and
 
As of March 31, 2015
 
Past Due
 
Past Due
 
90 Days
 
Due
 
Current
 
Total Loans
 
Accruing
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
1,157
 
$
159
 
$
1,268
 
$
2,584
 
$
175,290
 
$
177,874
 
$
-
 
Construction and land development
 
 
-
 
 
-
 
 
596
 
 
596
 
 
2,935
 
 
3,531
 
 
-
 
Multi-family and commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor owned one-to-four family and multi-family
 
 
-
 
 
-
 
 
389
 
 
389
 
 
29,449
 
 
29,838
 
 
-
 
Industrial and Warehouse
 
 
-
 
 
-
 
 
-
 
 
-
 
 
24,416
 
 
24,416
 
 
-
 
Office buildings
 
 
878
 
 
-
 
 
206
 
 
1,084
 
 
23,249
 
 
24,333
 
 
-
 
Retail properties
 
 
148
 
 
-
 
 
-
 
 
148
 
 
17,555
 
 
17,703
 
 
-
 
Special use properties
 
 
233
 
 
-
 
 
-
 
 
233
 
 
36,261
 
 
36,494
 
 
-
 
Subtotal Multi-family and commercial real estate
 
 
1,259
 
 
-
 
 
595
 
 
1,854
 
 
130,930
 
 
132,784
 
 
-
 
Commercial business loans
 
 
44
 
 
-
 
 
582
 
 
626
 
 
23,727
 
 
24,353
 
 
-
 
Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity loans
 
 
231
 
 
98
 
 
77
 
 
406
 
 
29,662
 
 
30,068
 
 
-
 
Other consumer loans
 
 
3
 
 
1
 
 
-
 
 
4
 
 
7,446
 
 
7,450
 
 
-
 
Subtotal Consumer
 
 
234
 
 
99
 
 
77
 
 
410
 
 
37,108
 
 
37,518
 
 
-
 
Total
 
$
2,694
 
$
258
 
$
3,118
 
$
6,070
 
$
369,990
 
$
376,060
 
$
-
 
 
 
 
Delinquencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Carrying
 
 
 
 
 
 
 
 
 
Greater
 
 
 
 
 
 
 
 
 
 
Amount >
 
 
 
31-60 Days
 
61-90 Days
 
Than
 
Total Past
 
 
 
 
 
 
 
90 Days and
 
As of December 31, 2014
 
Past Due
 
Past Due
 
90 Days
 
Due
 
Current
 
Total Loans
 
Accruing
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
349
 
$
153
 
$
1,594
 
$
2,096
 
$
178,643
 
$
180,739
 
$
-
 
Construction and land development
 
 
-
 
 
-
 
 
726
 
 
726
 
 
2,689
 
 
3,415
 
 
-
 
Multi-family and commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor owned one-to-four family and multi-family
 
 
-
 
 
-
 
 
389
 
 
389
 
 
25,072
 
 
25,461
 
 
-
 
Industrial and Warehouse
 
 
-
 
 
-
 
 
-
 
 
-
 
 
24,875
 
 
24,875
 
 
-
 
Office buildings
 
 
-
 
 
-
 
 
206
 
 
206
 
 
24,262
 
 
24,468
 
 
-
 
Retail properties
 
 
-
 
 
-
 
 
-
 
 
-
 
 
17,346
 
 
17,346
 
 
-
 
Special use properties
 
 
-
 
 
-
 
 
-
 
 
-
 
 
30,376
 
 
30,376
 
 
-
 
Subtotal Multi-family and commercial real estate
 
 
-
 
 
-
 
 
595
 
 
595
 
 
121,931
 
 
122,526
 
 
-
 
Commercial business loans
 
 
972
 
 
-
 
 
703
 
 
1,675
 
 
24,126
 
 
25,801
 
 
-
 
Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity loans
 
 
222
 
 
97
 
 
28
 
 
347
 
 
28,353
 
 
28,700
 
 
-
 
Other consumer loans
 
 
6
 
 
-
 
 
-
 
 
6
 
 
8,138
 
 
8,144
 
 
-
 
Subtotal Consumer
 
 
228
 
 
97
 
 
28
 
 
353
 
 
36,491
 
 
36,844
 
 
-
 
Total
 
$
1,549
 
$
250
 
$
3,646
 
$
5,445
 
$
363,880
 
$
369,325
 
$
-
 
Impaired Financing Receivables [Table Text Block]
The following table sets forth certain information with respect to our nonperforming assets as of March 31, 2015 and December 31, 2014:
 
 
 
March 31,
 
 
December 31,
 
 
 
2015
 
 
2014
 
 
 
 
 
 
 
 
 
 
Nonperforming Assets
 
(Dollars in thousands)
 
Nonaccrual loans:
 
 
 
 
 
 
 
 
One-to-four family
 
$
1,644
 
 
$
1,414
 
Multi-family and commercial real estate
 
 
371
 
 
 
375
 
Construction and land development
 
 
643
 
 
 
726
 
Commercial business loans
 
 
756
 
 
 
804
 
Consumer loans
 
 
187
 
 
 
187
 
Total
 
 
3,601
 
 
 
3,506
 
Troubled debt restructurings - non-accrual
 
 
1,684
 
 
 
1,600
 
Subtotal nonperforming loans
 
 
5,285
 
 
 
5,106
 
Foreclosed real estate
 
 
100
 
 
 
335
 
Total nonperforming assets
 
$
5,385
 
 
$
5,441
 
 
 
 
 
 
 
 
 
 
Total nonperforming loans to total loans
 
 
1.41
%
 
 
1.38
%
 
 
 
 
 
 
 
 
 
Total nonperforming loans to total assets
 
 
1.04
%
 
 
1.03
%
 
 
 
 
 
 
 
 
 
Total nonperforming assets to total assets
 
 
1.06
%
 
 
1.10
%
Schedule Of Impaired Loans Receivable [Table Text Block]
The following tables summarize impaired loans by portfolio segment as of March 31, 2015 and December 31, 2014:
 
As of March 31, 2015
 
Recorded Investment with No Specific
Valuation Allowance
 
Recorded Investment with Specific
Valuation Allowance
 
Total Recorded Investment
 
Unpaid Contractual Principal Balance
 
Related Specific Valuation Allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
Real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
2,901
 
$
1,534
 
$
4,435
 
$
4,772
 
$
62
 
Construction and land development
 
 
643
 
 
-
 
 
643
 
 
940
 
 
-
 
Multi-family and commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor owned one-to-four family and multi-family properties
 
 
389
 
 
-
 
 
389
 
 
395
 
 
-
 
Industrial and warehouse properties
 
 
21
 
 
-
 
 
21
 
 
26
 
 
-
 
Office buildings
 
 
546
 
 
-
 
 
546
 
 
750
 
 
-
 
Retail properties
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Special use properties
 
 
10
 
 
-
 
 
10
 
 
24
 
 
-
 
Subtotal
 
 
966
 
 
-
 
 
966
 
 
1,195
 
 
-
 
Commercial business loans
 
 
740
 
 
185
 
 
925
 
 
987
 
 
3
 
Consumer loans
 
 
328
 
 
132
 
 
460
 
 
490
 
 
5
 
Total impaired loans
 
$
5,578
 
$
1,851
 
$
7,429
 
$
8,384
 
$
70
 
 
As of December 31, 2014
 
Recorded Investment with No Specific
Valuation Allowance
 
Recorded Investment with Specific
Valuation Allowance
 
Total Recorded Investment
 
Unpaid Contractual Principal Balance
 
Related Specific Valuation Allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
Real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
2,793
 
$
1,536
 
$
4,329
 
$
4,555
 
$
59
 
Construction and land development
 
 
685
 
 
-
 
 
685
 
 
1,022
 
 
-
 
Multi-family and commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor owned one-to-four family and multi-family properties
 
 
389
 
 
-
 
 
389
 
 
395
 
 
-
 
Industrial and warehouse properties
 
 
22
 
 
-
 
 
22
 
 
28
 
 
-
 
Office buildings
 
 
546
 
 
-
 
 
546
 
 
750
 
 
-
 
Retail properties
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Special use properties
 
 
10
 
 
-
 
 
10
 
 
24
 
 
-
 
Subtotal
 
 
967
 
 
-
 
 
967
 
 
1,197
 
 
-
 
Commercial business loans
 
 
759
 
 
192
 
 
951
 
 
1,042
 
 
4
 
Consumer loans
 
 
385
 
 
133
 
 
518
 
 
521
 
 
9
 
Total impaired loans
 
$
5,589
 
$
1,861
 
$
7,450
 
$
8,337
 
$
72
 
Schedule Of Interest Income Recognized By Class Of Impaired Loans [Table Text Block]
The following table relates to interest income recognized by segment of impaired loans for the three months ended March 31, 2015 and 2014:
 
 
 
Three Months Ended March 31,
 
 
 
2015
 
2014
 
 
 
Average Recorded Investments
 
Interest Income Recognized
 
Average Recorded Investments
 
Interest Income Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans
 
(In thousands)
 
One-to four-family
 
$
4,329
 
$
36
 
$
6,896
 
$
53
 
Construction
 
 
685
 
 
-
 
 
1,715
 
 
1
 
Multi-family and commercial real estate
 
 
967
 
 
-
 
 
3,479
 
 
17
 
Commercial business loans
 
 
951
 
 
3
 
 
1,931
 
 
22
 
Consumer loans
 
 
476
 
 
4
 
 
539
 
 
5
 
Total
 
$
7,408
 
$
43
 
$
14,560
 
$
98
 
Impaired Loans Modified Tdr [Table Text Block]
The recorded investment balance of performing and nonperforming TDRs as of March 31, 2015 and December 31, 2014 are as follows:
 
(In thousands)
 
As of March 31, 2015
 
As of December 31, 2014
 
Aggregate recorded investment of impaired loans performing under
 
 
 
 
 
 
 
terms modified through a troubled debt restructuring:
 
 
 
 
 
 
 
Performing (1)
 
$
2,981
 
$
2,549
 
Nonperforming (2)
 
 
768
 
 
1,256
 
Total
 
$
3,749
 
$
3,805
 
 
(1)
Of the $2,981,000 in TDRs which were performing under the modified terms of their agreements at March 31, 2015, there were $967,000 in TDRs that remain on nonaccrual status because these TDRs have not yet demonstrated the requisite period of sustained performance. The combination of the $967,000 performing TDRs and the $717,000 nonperforming TDRs on nonaccrual status at March 31, 2015 equal the $1,684,000 in TDRs that were on nonaccrual status at March 31, 2015.
 
Of the $2,549,000 in TDRs which were performing under the modified terms of their agreements at December 31, 2014, there were $2,164,000 in TDRs that remain on nonaccrual status because these TDRs have not yet demonstrated the requisite period of sustained performance. The combination of the $385,000 performing TDRs and the $1,215,000 nonperforming TDRs on nonaccrual status at December 31, 2014 equal the $1,600,000 in TDRs that were on nonaccrual status at December 31, 2014.
 
 
(2)
Of the $768,000 in TDRs that were not performing under the modified terms of their agreements at March 31, 2015, all of these loans, except for two loans in the amount of $52,000, were on nonaccrual status.
 
All of the $1,256,000 in TDRs which were not performing under the modified terms of their agreements at December 31, 2014, except for one loan in the amount of $40,000, were on nonaccrual status.
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present a breakdown of the type of concessions made by loan class during the three months ended March 31, 2014:
 
 
 
For the Three Months Ended March 31, 2014
 
(Dollars in thousands)
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Post-Modification Recorded Investment
 
%
 
Below market interest rate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business loans
 
 
3
 
$
30
 
$
30
 
 
12.1
%
Subtotal
 
 
3
 
 
30
 
 
30
 
 
12.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Extended payment terms:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business loans
 
 
1
 
 
98
 
 
98
 
 
39.5
%
Subtotal
 
 
1
 
 
98
 
 
98
 
 
39.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal payments deferred:
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
 
1
 
 
120
 
 
120
 
 
48.4
%
Subtotal
 
 
1
 
 
120
 
 
120
 
 
48.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Totals
 
 
5
 
$
248
 
$
248
 
 
100.0
%
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables set forth the balance of and transactions in the allowance for loan losses at March 31, 2015, December 31, 2014 and March 31, 2014, by portfolio segment, disaggregated by impairment methodology, which is then further segregated by loans evaluated for impairment individually and collectively.
 
 
As of and for the Three Months
 
One-to-Four Family
 
Multi-Family and Commercial
Real Estate
 
Construction and Land 
Development
 
Commercial Business Loans
 
Consumer Loans
 
Total
 
Ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,633
 
$
3,097
 
$
414
 
$
592
 
$
287
 
$
6,023
 
Provision for loan losses
 
 
(198)
 
 
143
 
 
84
 
 
(94)
 
 
65
 
 
-
 
Charge-offs
 
 
(15)
 
 
-
 
 
-
 
 
(9)
 
 
(91)
 
 
(115)
 
Recoveries
 
 
-
 
 
-
 
 
16
 
 
26
 
 
1
 
 
43
 
Balance at March 31, 2015
 
$
1,420
 
$
3,240
 
$
514
 
$
515
 
$
262
 
$
5,951
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
62
 
$
-
 
$
-
 
$
3
 
$
5
 
$
70
 
Collectively evaluated for impairment
 
 
1,358
 
 
3,240
 
 
514
 
 
512
 
 
257
 
 
5,881
 
Total allowance
 
$
1,420
 
$
3,240
 
$
514
 
$
515
 
$
262
 
$
5,951
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending loan balance individually evaluated for impairment
 
$
4,435
 
$
966
 
$
643
 
$
925
 
$
460
 
$
7,429
 
Ending loan balance collectively evaluated for impairment
 
 
173,439
 
 
131,818
 
 
2,888
 
 
23,428
 
 
37,058
 
 
368,631
 
Total loans
 
$
177,874
 
$
132,784
 
$
3,531
 
$
24,353
 
$
37,518
 
$
376,060
 
 
 
 
Multi-Family and Commercial Real Estate
 
As of and for the Three Months
 
Investor One-to-Four Family 
and Multi-Family
 
Industrial and Warehouse
Properties
 
Office Buildings
 
Retail Properties
 
Special Use Properties
 
Total Multi-Family and 
Commercial Real Estate
 
Ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
509
 
$
597
 
$
352
 
$
548
 
$
1,091
 
$
3,097
 
Provision for loan losses
 
 
(66)
 
 
(8)
 
 
(7)
 
 
31
 
 
193
 
 
143
 
Charge-offs
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Recoveries
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Balance at March 31, 2015
 
$
443
 
$
589
 
$
345
 
$
579
 
$
1,284
 
$
3,240
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
Collectively evaluated for impairment
 
 
443
 
 
589
 
 
345
 
 
579
 
 
1,284
 
 
3,240
 
Total allowance
 
$
443
 
$
589
 
$
345
 
$
579
 
$
1,284
 
$
3,240
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending loan balance individually evaluated for impairment
 
$
389
 
$
21
 
$
546
 
$
-
 
$
10
 
$
966
 
Ending loan balance collectively evaluated for impairment
 
 
29,449
 
 
24,395
 
 
23,787
 
 
17,703
 
 
36,484
 
 
131,818
 
Total loans
 
$
29,838
 
$
24,416
 
$
24,333
 
$
17,703
 
$
36,494
 
$
132,784
 
 
As of and for the Three Months
 
One-to-Four Family
 
Multi-Family and Commercial
Real Estate
 
Construction and Land
 Development
 
Commercial Business Loans
 
Consumer Loans
 
Total
 
Ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,849
 
$
5,097
 
$
1,118
 
$
1,443
 
$
384
 
$
9,891
 
Provision for loan losses
 
 
117
 
 
177
 
 
84
 
 
(309)
 
 
(69)
 
 
-
 
Charge-offs
 
 
(32)
 
 
(12)
 
 
(102)
 
 
(36)
 
 
(2)
 
 
(184)
 
Recoveries
 
 
-
 
 
-
 
 
15
 
 
57
 
 
86
 
 
158
 
Balance at March 31, 2014
 
$
1,934
 
$
5,262
 
$
1,115
 
$
1,155
 
$
399
 
$
9,865
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
49
 
$
12
 
$
21
 
$
88
 
$
46
 
$
216
 
Collectively evaluated for impairment
 
 
1,885
 
 
5,250
 
 
1,094
 
 
1,067
 
 
353
 
 
9,649
 
Total allowance
 
$
1,934
 
$
5,262
 
$
1,115
 
$
1,155
 
$
399
 
$
9,865
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending loan balance individually evaluated for impairment
 
$
6,790
 
$
2,872
 
$
1,584
 
$
1,283
 
$
499
 
$
13,028
 
Ending loan balance collectively evaluated for impairment
 
 
177,741
 
 
119,457
 
 
3,944
 
 
22,967
 
 
32,700
 
 
356,809
 
Total loans
 
$
184,531
 
$
122,329
 
$
5,528
 
$
24,250
 
$
33,199
 
$
369,837
 
 
 
 
Multi-Family and Commercial Real Estate
 
As of and for the Three Months
 
Investor One-to-Four Family
and Multi-Family
 
Industrial and Warehouse
Properties
 
Office Buildings
 
Retail Properties
 
Special Use Properties
 
Total Multi-Family and 
Commercial Real Estate
 
Ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
515
 
$
1,034
 
$
563
 
$
856
 
$
2,129
 
$
5,097
 
Provision for loan losses
 
 
(59)
 
 
32
 
 
23
 
 
217
 
 
(36)
 
 
177
 
Charge-offs
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(12)
 
 
(12)
 
Recoveries
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Segment ending balance as of March 31, 2014
 
$
456
 
$
1,066
 
$
586
 
$
1,073
 
$
2,081
 
$
5,262
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
-
 
$
-
 
$
-
 
$
12
 
$
-
 
$
12
 
Collectively evaluated for impairment
 
 
456
 
 
1,066
 
 
586
 
 
1,061
 
 
2,081
 
 
5,250
 
Total allowance
 
$
456
 
$
1,066
 
$
586
 
$
1,073
 
$
2,081
 
$
5,262
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending loan balance individually evaluated for impairment
 
$
1,154
 
$
29
 
$
206
 
$
377
 
$
1,106
 
$
2,872
 
Ending loan balance collectively evaluated for impairment
 
 
15,875
 
 
29,596
 
 
20,725
 
 
22,906
 
 
30,355
 
 
119,457
 
Total loans
 
$
17,029
 
$
29,625
 
$
20,931
 
$
23,283
 
$
31,461
 
$
122,329
 
 
As of and for the Year
 
One-to-Four Family
 
Multi-Family and Commercial
Real Estate
 
Construction and Land
Development
 
Commercial Business Loans
 
Consumer Loans
 
Total
 
Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
59
 
$
-
 
$
-
 
$
4
 
$
9
 
$
72
 
Collectively evaluated for impairment
 
 
1,574
 
 
3,097
 
 
414
 
 
588
 
 
278
 
 
5,951
 
Total allowance
 
$
1,633
 
$
3,097
 
$
414
 
$
592
 
$
287
 
$
6,023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending loan balance individually evaluated for impairment
 
$
4,223
 
$
969
 
$
726
 
$
978
 
$
492
 
$
7,388
 
Ending loan balance collectively evaluated for impairment
 
 
176,516
 
 
121,557
 
 
2,689
 
 
24,823
 
 
36,352
 
 
361,937
 
Total loans
 
$
180,739
 
$
122,526
 
$
3,415
 
$
25,801
 
$
36,844
 
$
369,325
 
 
 
 
Multi-Family and Commercial Real Estate
 
As of and for the Year
 
Investor One-to-Four Family
and Multi-Family
 
Industrial and Warehouse
Properties
 
Office Buildings
 
Retail Properties
 
Special Use Properties
 
Total Multi-Family and 
Commercial Real Estate
 
Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
Collectively evaluated for impairment
 
 
509
 
 
597
 
 
352
 
 
548
 
 
1,091
 
 
3,097
 
Total allowance
 
$
509
 
$
597
 
$
352
 
$
548
 
$
1,091
 
$
3,097
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending loan balance individually evaluated for impairment
 
$
389
 
$
23
 
$
546
 
$
-
 
$
11
 
$
969
 
Ending loan balance collectively evaluated for impairment
 
 
25,072
 
 
24,852
 
 
23,922
 
 
17,346
 
 
30,365
 
 
121,557
 
Total loans
 
$
25,461
 
$
24,875
 
$
24,468
 
$
17,346
 
$
30,376
 
$
122,526