XML 22 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS RECEIVABLE (Tables)
9 Months Ended
Sep. 30, 2013
Receivables [Abstract]  
Schedule Of Classification Of Loans Receivable [Table Text Block]
A summary of loans receivable at September 30, 2013 and December 31, 2012 is as follows:
 
 
 
September 30,
 
December 31,
 
(Dollars in thousands)
 
2013
 
2012
 
Real estate loans:
 
 
 
 
 
 
 
One-to-four family
 
$
201,752
 
$
209,004
 
Multi-family and commercial real estate
 
 
125,746
 
 
133,549
 
Construction and land development
 
 
9,529
 
 
26,633
 
Total real estate loans
 
 
337,027
 
 
369,186
 
Commercial business loans
 
 
26,602
 
 
32,970
 
Consumer loans:
 
 
 
 
 
 
 
Home equity
 
 
27,557
 
 
28,829
 
Other consumer
 
 
706
 
 
1,297
 
Total consumer loans
 
 
28,263
 
 
30,126
 
Total loans
 
 
391,892
 
 
432,282
 
Less:
 
 
 
 
 
 
 
Allowance for loan losses
 
 
10,848
 
 
14,500
 
Deferred loan origination fees, net
 
 
70
 
 
169
 
Loans receivable, net
 
$
380,974
 
$
417,613
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables are a summary of the loan portfolio credit quality indicators, by loan class, as of September 30, 2013 and December 31, 2012:
 
 
 
Credit Risk Profile by Internally Assigned Grade:
 
 
 
One-to-Four
Family
 
Multi-Family and
Commercial Real
Estate
 
Construction and
Land
Development
 
Commercial
Business Loans
 
Consumer Loans
 
Total
 
September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
190,233
 
$
95,021
 
$
1,636
 
$
18,591
 
$
27,242
 
$
332,723
 
Special Mention
 
 
4,614
 
 
24,348
 
 
1,107
 
 
4,423
 
 
290
 
 
34,782
 
Substandard:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Accruing
 
 
1,540
 
 
3,147
 
 
2,862
 
 
1,011
 
 
214
 
 
8,774
 
- Nonaccruing (1)
 
 
5,365
 
 
3,230
 
 
3,924
 
 
2,480
 
 
517
 
 
15,516
 
Subtotal - substandard
 
 
6,905
 
 
6,377
 
 
6,786
 
 
3,491
 
 
731
 
 
24,290
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
97
 
 
-
 
 
97
 
Total
 
$
201,752
 
$
125,746
 
$
9,529
 
$
26,602
 
$
28,263
 
$
391,892
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Family and Commercial Real Estate
 
 
 
Credit Risk Profile by Internally Assigned Grade:
 
September 30, 2013
 
Investor Owned
One-to-Four
family and multi-
family
 
Industrial and
Warehouse
Properties
 
Office Buildings
 
Retail Properties
 
Special Use
Properties
 
Total Multi-Family
and Commercial
Real Estate
 
Risk Rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
11,732
 
$
23,083
 
$
18,627
 
$
15,656
 
$
25,923
 
$
95,021
 
Special Mention
 
 
3,500
 
 
7,391
 
 
2,797
 
 
5,206
 
 
5,454
 
 
24,348
 
Substandard:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Accruing
 
 
-
 
 
1,815
 
 
375
 
 
462
 
 
495
 
 
3,147
 
- Nonaccruing (1)
 
 
1,182
 
 
154
 
 
350
 
 
400
 
 
1,144
 
 
3,230
 
Subtotal - substandard
 
 
1,182
 
 
1,969
 
 
725
 
 
862
 
 
1,639
 
 
6,377
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
 
 
 
-
 
 
-
 
Total
 
$
16,414
 
$
32,443
 
$
22,149
 
$
21,724
 
$
33,016
 
$
125,746
 
 
(1)
Non-accrual loans included substandard nonaccruing loans and non-performing consumer loans.
 
 
 
 
Credit Risk Profile by Internally Assigned Grade:
 
December 31, 2012
 
One-to-Four
Family
 
Multi-Family and
Commercial Real
 
Construction and
Land
 
Commercial
Business Loans
 
Total
 
Risk Rating:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
198,800
 
$
90,544
 
$
12,817
 
$
24,271
 
$
326,432
 
Special Mention
 
 
4,807
 
 
26,198
 
 
2,159
 
 
3,255
 
 
36,419
 
Substandard:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Accruing
 
 
1,709
 
 
7,776
 
 
2,402
 
 
2,043
 
 
13,930
 
- Nonaccruing (1)
 
 
3,688
 
 
9,031
 
 
9,255
 
 
3,401
 
 
25,375
 
Subtotal - substandard
 
 
5,397
 
 
16,807
 
 
11,657
 
 
5,444
 
 
39,305
 
Doubtful
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
$
209,004
 
$
133,549
 
$
26,633
 
$
32,970
 
$
402,156
 
 
Consumer loans were not risk rated at December 31, 2012 and the credit risk profile was based on payment performance.  The following table represents the credit risk profile on consumer loans as of December 31, 2012.
 
Consumer Loans - Credit Risk Profile Based on Payment Activity:
 
(In thousands)
 
At December 31,
2012
 
Grade:
 
 
 
 
Performing
 
$
29,853
 
Nonperforming (1)
 
 
273
 
Total
 
$
30,126
 
(1) Non-accrual loans included substandard nonaccruing loans and non-performing consumer loans. 
Past Due Financing Receivables [Table Text Block]
The following tables set forth certain information with respect to our loan portfolio delinquencies, by loan class, as of September 30, 2013 and December 31, 2012:
 
 
Delinquencies
 
 
 
 
 
 
 
 
 
Greater
 
 
 
 
 
 
 
 
 
 
 
Carrying
Amount > 90
 
 
 
 
31-60 Days Past 
 
 
61-90 Days 
 
Than
 
Total Past
 
 
 
 
 
 
 
 
Days and
 
 
 
Due
 
Past Due
 
90 Days
 
Due
 
Current
 
Total Loans
 
Accruing
 
As of September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
2,059
 
$
327
 
$
2,384
 
$
4,770
 
$
196,982
 
$
201,752
 
$
-
 
Construction and land development
 
 
485
 
 
-
 
 
3,865
 
 
4,350
 
 
5,179
 
 
9,529
 
 
-
 
Multi-family and commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-
 
Investor owned one-to-four family and multi-family
 
 
1,041
 
 
-
 
 
623
 
 
1,664
 
 
14,750
 
 
16,414
 
 
-
 
Industrial and Warehouse
 
 
229
 
 
652
 
 
154
 
 
1,035
 
 
31,408
 
 
32,443
 
 
-
 
Office buildings
 
 
109
 
 
-
 
 
350
 
 
459
 
 
21,690
 
 
22,149
 
 
 
 
Retail properties
 
 
-
 
 
-
 
 
-
 
 
-
 
 
21,724
 
 
21,724
 
 
-
 
Special use properties
 
 
740
 
 
-
 
 
-
 
 
740
 
 
32,276
 
 
33,016
 
 
-
 
Subtotal Multi-family and commercial real estate
 
 
2,119
 
 
652
 
 
1,127
 
 
3,898
 
 
121,848
 
 
125,746
 
 
-
 
Commercial business loans
 
 
1,061
 
 
52
 
 
2,429
 
 
3,542
 
 
23,060
 
 
26,602
 
 
 
 
Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity loans
 
 
70
 
 
33
 
 
321
 
 
424
 
 
27,133
 
 
27,557
 
 
-
 
Other consumer loans
 
 
1
 
 
-
 
 
-
 
 
1
 
 
705
 
 
706
 
 
 
 
Subtotal Consumer
 
 
71
 
 
33
 
 
321
 
 
425
 
 
27,838
 
 
28,263
 
 
-
 
Total
 
$
5,795
 
$
1,064
 
$
10,126
 
$
16,985
 
$
374,907
 
$
391,892
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
$
1,820
 
$
735
 
$
1,329
 
$
3,884
 
$
205,120
 
$
209,004
 
$
-
 
Construction
 
 
489
 
 
136
 
 
8,654
 
 
9,279
 
 
17,354
 
 
26,633
 
 
-
 
Multi-family and commercial real estate
 
 
1,688
 
 
174
 
 
6,225
 
 
8,087
 
 
125,462
 
 
133,549
 
 
-
 
Commercial business loans
 
 
642
 
 
1,169
 
 
1,917
 
 
3,728
 
 
29,242
 
 
32,970
 
 
-
 
Consumer and other
 
 
1,353
 
 
184
 
 
100
 
 
1,637
 
 
28,489
 
 
30,126
 
 
-
 
Total
 
$
5,992
 
$
2,398
 
$
18,225
 
$
26,615
 
$
405,667
 
$
432,282
 
$
-
 
Impaired Financing Receivables [Table Text Block]
The following tables set forth certain information with respect to our nonperforming assets as of September 30, 2013 and December 31, 2012:
 
 
 
September 30,
 
 
December 31,
 
 
 
2013
 
2012
 
Nonperforming Assets
 
 
(Dollars in thousands)
 
Nonaccrual loans
 
$
10,053
 
$
22,306
 
TDRs nonaccruing
 
 
7,013
 
 
8,277
 
Subtotal nonperforming loans
 
 
17,066
 
 
30,583
 
Foreclosed real estate
 
 
887
 
 
735
 
Total nonperforming assets
 
$
17,953
 
$
31,318
 
Total nonperforming loans to total loans
 
 
4.35
%
 
7.07
%
Total nonperforming assets to total assets
 
 
3.68
%
 
5.95
%
Schedule Of Impaired Loans Receivable [Table Text Block]
The following tables summarize impaired loans by portfolio segment as of September 30, 2013 and December 31, 2012:
 
 
 
Recorded
Investment with
 
Recorded
Investment with
 
 
 
 
 
 
 
As of September 30, 2013
 
No Specific
Valuation
Allowance
 
Specific
Valuation
Allowance
 
Total
Recorded
Investment
 
Unpaid
Contractual
Principal Balance
 
Related Specific
Valuation
Allowance
 
 
 
 
(In thousands)
 
Real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
 
$
5,470
 
$
1,353
 
$
6,823
 
$
7,557
 
$
55
 
Construction and land development
 
 
3,223
 
 
700
 
 
3,923
 
 
7,065
 
 
570
 
Multi-family and commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor owned one-to-four family and multi-family properties
 
 
951
 
 
230
 
 
1,181
 
 
1,278
 
 
22
 
Industrial and warehouse properties
 
 
34
 
 
120
 
 
154
 
 
293
 
 
6
 
Office buildings
 
 
-
 
 
350
 
 
350
 
 
406
 
 
75
 
Retail properties
 
 
-
 
 
400
 
 
400
 
 
467
 
 
34
 
Special use properties
 
 
513
 
 
631
 
 
1,144
 
 
1,608
 
 
18
 
Subtotal
 
 
1,498
 
 
1,731
 
 
3,229
 
 
4,052
 
 
155
 
Commercial business loans
 
 
1,747
 
 
1,063
 
 
2,810
 
 
3,264
 
 
590
 
Consumer loans
 
 
595
 
 
91
 
 
686
 
 
793
 
 
16
 
Total impaired loans
 
$
12,533
 
$
4,938
 
$
17,471
 
$
22,731
 
$
1,386
 
 
 
 
Recorded
Investment with
 
Recorded
Investment with
 
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 
No Specific
Valuation
Allowance
 
Specific
Valuation
Allowance
 
Total
Recorded
Investment
 
Unpaid
Contractual
Principal Balance
 
Related Specific
Valuation
Allowance
 
 
 
(In thousands)
 
Real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
 
$
4,422
 
$
119
 
$
4,541
 
$
4,944
 
$
5
 
Construction and land development
 
 
5,884
 
 
2,402
 
 
8,286
 
 
15,298
 
 
119
 
Multi-family and commercial real estate
 
 
12,177
 
 
2,196
 
 
14,373
 
 
16,832
 
 
271
 
Commercial business loans
 
 
2,731
 
 
1,214
 
 
3,945
 
 
4,419
 
 
340
 
Consumer loans
 
 
255
 
 
45
 
 
300
 
 
385
 
 
1
 
Total impaired loans
 
$
25,469
 
$
5,976
 
$
31,445
 
$
41,878
 
$
736
 
Schedule Of Interest Income Recognized By Class Of Impaired Loans [Table Text Block]
The following table relates to interest income recognized by segment of impaired loans for the nine months ended September 30, 2013 and 2012:
 
 
Nine Months Ended September 30,
 
 
 
2013
 
2012
 
 
 
 
Average
Recorded
Investments
 
 
Interest Income
Recognized
 
 
Average
Recorded
Investments
 
 
Interest Income
Recognized
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
 
$
6,896
 
$
144
 
$
4,925
 
$
122
 
Construction
 
 
3,953
 
 
6
 
 
11,178
 
 
120
 
Multi-family and commercial real estate
 
 
5,529
 
 
41
 
 
12,705
 
 
190
 
Commercial business loans
 
 
556
 
 
45
 
 
1,534
 
 
27
 
Consumer loans
 
 
696
 
 
15
 
 
340
 
 
12
 
Total
 
$
17,630
 
$
251
 
$
30,682
 
$
471
 
Impaired Loans Modified Tdr [Table Text Block]
The recorded investment balance of performing and nonperforming TDRs as of September 30, 2013 and December 31, 2012 are as follows:
 
(In thousands)
 
As of
September 30, 2013
 
As of
December 31, 2012
 
Aggregate recorded investment of impaired loans
 
 
 
 
 
 
 
performing under terms modified through a troubled
debt restructuring:
 
 
 
 
 
 
 
Performing
 
$
3,889
 
$
3,573
 
Nonperforming
 
 
4,407
 
 
5,566
 
Total
 
$
8,296
 
$
9,139
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following table presents a summary of loans that were restructured during the nine months ended September 30, 2013 and September 30, 2012:
 
 
 
For the Nine Months Ended September 30, 2013
 
(Dollars in thousands)
 
Number
of Loans
 
Pre-
Modification
Recorded
Investment
 
Funds
Disbursed
 
Interest and
Escrow
Capitalized
 
Post-
Modification
Recorded
Investment
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
 
6
 
$
1,434
 
$
7
 
$
-
 
$
1,441
 
Multi-family and commercial real estate
 
 
5
 
 
395
 
 
46
 
 
-
 
 
441
 
Commercial business loans
 
 
5
 
 
1,087
 
 
10
 
 
-
 
 
1,097
 
Consumer loans - home equity
 
 
1
 
 
51
 
 
-
 
 
-
 
 
51
 
Total TDRs restructured during
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
the period
 
 
17
 
$
2,967
 
$
63
 
$
-
 
$
3,030
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TDRs, still accruing interest
 
 
1
 
$
135
 
$
-
 
$
-
 
$
135
 
TDRs, included in nonaccrual
 
 
15
 
 
2,662
 
 
63
 
 
-
 
 
2,725
 
Sold
 
 
1
 
 
170
 
 
-
 
 
-
 
 
170
 
Total
 
 
17
 
$
2,967
 
$
63
 
$
-
 
$
3,030
 
 
 
 
For the Nine Months Ended September 30, 2012
 
(Dollars in thousands)
 
Number of
Loans
 
Pre-
Modification
Recorded
Investment
 
Funds
Disbursed
 
Interest and
Escrow
Capitalized
 
Post-
Modification
Recorded
Investment
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
 
 
6
 
$
1,440
 
$
3
 
$
3
 
$
1,446
 
Construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Multi-family and commercial real estate
 
 
1
 
 
426
 
 
-
 
 
-
 
 
426
 
Commercial business loans
 
 
9
 
 
292
 
 
-
 
 
-
 
 
292
 
Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
 
4
 
 
168
 
 
-
 
 
-
 
 
168
 
Total TDRs restructured during
     the period
 
 
20
 
$
2,326
 
$
3
 
$
3
 
$
2,332
 
TDRs, still accruing interest
 
 
4
 
$
580
 
$
-
 
$
-
 
$
580
 
TDRs, included in nonaccrual
 
 
16
 
 
1,746
 
 
3
 
 
3
 
 
1,752
 
Total
 
 
20
 
$
2,326
 
$
3
 
$
3
 
$
2,332
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables set forth the balance of and transactions in the allowance for loan losses at September 30, 2013, December 31, 2012 and September 30, 2012, by portfolio segment, disaggregated by impairment methodology, which is then further segregated by loans evaluated for impairment individually and collectively.
 
As of and for the Nine Months
 
One-to-Four
Family
 
Multi-Family
and
Commercial
Real Estate
 
Construction
and Land
Development
 
Commercial
Business
Loans
 
Consumer
Loans
 
Total
 
Ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,988
 
$
4,892
 
$
4,468
 
$
2,725
 
$
427
 
$
14,500
 
Provision for loan losses
 
 
34
 
 
4,117
 
 
(570)
 
 
526
 
 
43
 
 
4,150
 
Charge-offs
 
 
(585)
 
 
(4,418)
 
 
(2,147)
 
 
(1,808)
 
 
(55)
 
 
(9,013)
 
Recoveries
 
 
-
 
 
590
 
 
102
 
 
514
 
 
5
 
 
1,211
 
Balance at September 30, 2013
 
$
1,437
 
$
5,181
 
$
1,853
 
$
1,957
 
$
420
 
$
10,848
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
55
 
$
155
 
$
570
 
$
590
 
$
16
 
$
1,386
 
Collectively evaluated for impairment
 
 
1,382
 
 
5,026
 
 
1,283
 
 
1,367
 
 
404
 
 
9,462
 
Total Allowance
 
$
1,437
 
$
5,181
 
$
1,853
 
$
1,957
 
$
420
 
$
10,848
 
Ending loan balance individually evaluated for impairment
 
$
6,823
 
$
3,230
 
$
3,923
 
$
2,810
 
$
685
 
$
17,471
 
Ending loan balance collectively evaluated for impairment
 
 
194,929
 
 
122,516
 
 
5,606
 
 
23,792
 
 
27,578
 
 
374,421
 
Total Loans
 
$
201,752
 
$
125,746
 
$
9,529
 
$
26,602
 
$
28,263
 
$
391,892
 
 
 
 
Multi-Family and Commercial Real Estate
 
As of and for the Nine Months
 
Investor one-
to-four family
and multi-
family
 
Industrial and
Warehouse
Properties
 
Office
Buildings
 
Retail
Properties
 
Special Use
Properties
 
Total Multi-
Family and
Commercial
Real Estate
 
Ended September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
4,892
 
Provision for loan losses
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
3,689
 
Charge-offs
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(4,351)
 
Recoveries
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
590
 
Subtotal
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,820
 
Redistributed through segment expansion
 
 
526
 
 
818
 
 
421
 
 
519
 
 
2,536
 
 
4,820
 
Segment ending balance as of June 30, 2013
 
 
526
 
 
818
 
 
421
 
 
519
 
 
2,536
 
 
4,820
 
Provision for loan losses in third quarter
 
 
(48)
 
 
150
 
 
33
 
 
186
 
 
107
 
 
428
 
Charge-offs in third quarter
 
 
-
 
 
-
 
 
-
 
 
(67)
 
 
-
 
 
(67)
 
Recoveries in third quarter
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Segment balance at September 30, 2013
 
$
478
 
$
968
 
$
454
 
$
638
 
$
2,643
 
$
5,181
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
22
 
$
6
 
$
75
 
$
34
 
$
18
 
$
155
 
Collectively evaluated for impairment
 
 
456
 
 
962
 
 
379
 
 
604
 
 
2,625
 
 
5,026
 
Total Allowance
 
$
478
 
$
968
 
$
454
 
$
638
 
$
2,643
 
$
5,181
 
Ending loan balance individually evaluated for impairment
 
$
1,182
 
$
155
 
$
350
 
$
400
 
$
1,143
 
$
3,230
 
Ending loan balance collectively evaluated for impairment
 
 
15,232
 
 
32,288
 
 
21,799
 
 
21,324
 
 
31,873
 
 
122,516
 
Total Loans
 
$
16,414
 
$
32,443
 
$
22,149
 
$
21,724
 
$
33,016
 
$
125,746
 
 
 
 
One-to-Four
Family
 
Multi-Family
and
Commercial
Real Estate
 
Construction
and Land
Development
 
Commercial
Business
Loans
 
Consumer
Loans
 
Total
 
As of and for the Nine Months
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ended September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
$
1,745
 
$
3,745
 
$
1,327
 
$
754
 
$
482
 
$
8,053
 
Provision for loan losses
 
 
2,233
 
 
4,897
 
 
6,070
 
 
3,249
 
 
556
 
 
17,005
 
Charge-offs
 
 
(571)
 
 
(934)
 
 
(5,504)
 
 
(2,260)
 
 
-
 
 
(9,269)
 
Recoveries
 
 
4
 
 
-
 
 
-
 
 
6
 
 
2
 
 
12
 
Ending Balance
 
$
3,411
 
$
7,708
 
$
1,893
 
$
1,749
 
$
1,040
 
$
15,801
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
                    -
 
$
1,306
 
$
                     -
 
$
                    -
 
$
                    -
 
$
1,306
 
Collectively evaluated for impairment
 
 
3,411
 
 
6,402
 
 
1,893
 
 
1,749
 
 
1,040
 
 
14,495
 
Total Allowance
 
$
3,411
 
$
7,708
 
$
1,893
 
$
1,749
 
$
1,040
 
$
15,801
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending loan balance individually evaluated for impairment
 
$
7,050
 
$
15,146
 
$
13,382
 
$
1,858
 
$
262
 
$
37,698
 
Ending loan balance collectively evaluated for impairment
 
 
203,261
 
 
9,242
 
 
128,139
 
 
32,421
 
 
30,735
 
 
403,798
 
Total Loans
 
$
210,311
 
$
24,388
 
$
141,521
 
$
34,279
 
$
30,997
 
$
441,496
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
 
$
1,988
 
$
4,892
 
$
4,468
 
$
2,725
 
$
427
 
$
14,500
 
Allowance related to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
5
 
$
271
 
$
119
 
$
340
 
$
1
 
$
736
 
Collectively evaluated for impairment
 
 
1,983
 
 
4,621
 
 
4,349
 
 
2,385
 
 
426
 
 
13,764
 
Total Allowance
 
$
1,988
 
$
4,892
 
$
4,468
 
$
2,725
 
$
427
 
$
14,500
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending loan balance individually evaluated for impairment
 
$
4,541
 
$
14,373
 
$
8,286
 
$
3,945
 
$
300
 
$
31,445
 
Ending loan balance collectively evaluated for impairment
 
 
204,463
 
 
119,176
 
 
18,347
 
 
29,025
 
 
29,826
 
 
400,837
 
Total Loans
 
$
209,004
 
$
133,549
 
$
26,633
 
$
32,970
 
$
30,126
 
$
432,282