XML 28 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities      
Net income $ 2,204 $ 1,451 $ 1,993
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 3,584 3,360 1,144
Depreciation and amortization expense 746 806 821
Loss on sale of assets 0 2 0
Net loss on foreclosed assets 30 0 0
Gain on sale of loans (1,342) (533) 0
Loans originated for sale (64,469) (36,897) 0
Proceeds from sale of loans 62,899 37,510 0
Settlement from private mortgage insurance 74 0 0
Net amortization from investments 186 90 60
Amortization of intangible assets 34 34 34
(Benefit) provision for deferred taxes (152) (464) 702
Net gain on investment securities (86) (11) (388)
Other than temporary impairment charge 20 0 0
Stock-based compensation 276 424 656
Net change in:      
Accrued income receivable 47 95 25
Deferred loan fees (70) (82) (43)
Cash surrender value of life insurance (308) (327) (341)
Other assets 767 (430) (2,289)
Other liabilities 863 729 222
Net cash provided by operating activities 5,303 5,757 2,596
Cash flows from investing activities      
Proceeds from maturities and repayments of available-for-sale securities 5,563 7,548 10,022
Proceeds from sale of available-for-sale securities 1,375 7,775 19,264
Proceeds from sale of held-to-maturity securities 0 0 110
Proceeds from maturities of held-to-maturity securities 2,156 1,016 0
Purchase of available-for-sale securities 0 (8,996) 0
Purchase of held-to-maturity securities (13,147) (14,945) (1,566)
Loan originations net of principal payments 1,516 (4,260) (42,570)
Purchase of premises and equipment (841) (488) (212)
Proceeds from the sale of foreclosed assets 261 323 0
Net cash used by investing activities (3,117) (12,027) (14,952)
Cash flows from financing activities      
Net change in time deposits (34,694) 7,501 (3,859)
Net change in other deposit accounts 39,706 17,442 21,764
Advances in borrowed funds 4,800 24,900 52,550
Repayment of borrowed funds (36,430) (41,548) (58,418)
Net change in mortgagors' escrow accounts (78) (56) 327
Change in short-term borrowings (396) 509 4,363
Proceeds from common stock offering, net of offering costs 31,331 0 0
Purchase of shares by employee stock option plan pursuant to reorganization (2,003) 0 0
Common stock repurchased (2) (44) (25)
Cash dividends to common stockholders (614) (317) (447)
Net cash provided by financing activities 1,620 8,387 16,255
Increase in cash and cash equivalents 3,806 2,117 3,899
Cash and cash equivalents at beginning of year 14,263 12,146 8,247
Cash and cash equivalents at end of year 18,069 14,263 12,146
Non-cash investing activities:      
Transfer of loans to foreclosed assets 817 604 140
Cash paid during the year for:      
Interest 8,312 10,318 12,283
Income taxes $ 1,251 $ 1,450 $ 286