XML 29 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net income $ 1,056 $ 767
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 215 266
Amortization of premiums on securities 344 402
ESOP expense 69 49
Provision for loan losses 857 720
Provision for losses on OREO 255 11
Gain on sale of securities available for sale (628) (322)
Gain on sale of mortgage loans (1,509) (883)
Proceeds from sale of mortgage loans 56,930 35,239
Loans originated for sale (59,109) (34,992)
Increase in cash surrender value of BOLI (180) (135)
Decrease (increase) in accrued interest receivable 219 (15)
Decrease (increase) in other assets and deferred tax assets 1,216 (976)
Increase in fixed annuity investment (35) (34)
Increase (decrease) in accrued interest payable and other liabilities 672 (84)
Net cash provided by operating activities 372 13
Cash flows from investing activities:    
Purchase of securities available for sale (12,580) (31,637)
Maturities, calls and principal pay downs on securities available for sale 1,571 4,370
Proceeds from sale of securities available for sale 16,484 21,789
Redemptions (purchases) of FHLB stock 481 (3)
Originations, net of loan repayments (10,123) (13,001)
Proceeds from sale of other real estate owned, net 92 272
Purchases of premises and equipment (143) (59)
Purchase of BOLI (1,000) (6,000)
Net cash used in investing activities (5,218) (24,269)
Cash flows from financing activities:    
Net increase in deposit accounts 24,894 21,295
Repayment of FHLB advances, net (1,688) (2,006)
ESOP shares purchased (373) (216)
Conversion costs    (15)
Repurchase of common stock (845)   
Net cash provided by financing activities 21,988 19,058
Net increase (decrease) in cash and cash equivalents 17,142 (5,198)
Cash and cash equivalents at beginning of period 9,928 11,814
Cash and cash equivalents at end of period 27,070 6,616
Cash transactions:    
Income taxes paid 213 650
Interest expense paid 1,086 1,379
Noncash transactions:    
Transfers of loans to other real estate owned    2,465
Transfers of loans held for portfolio to loans held for sale    $ 1,459